Pursuit Attractions & Hospitality vs Wyndham Hotels & Resorts
Add, change or remove companies; up to four.
The short version
- Wyndham Hotels & Resorts is the larger business, with $1.4B of revenue in fiscal 2025 against $452M for Pursuit Attractions & Hospitality, about 3.2 times as much.
- Pursuit Attractions & Hospitality grew revenue faster (23.5%, against 1.5%).
- Wyndham Hotels & Resorts turned more of its sales into free cash flow (22.5% FCF margin, against 2.5%).
- Wyndham Hotels & Resorts earned a higher return on the capital invested in it (9.9%, against 6.3%).
- Investors pay more for each dollar of Pursuit Attractions & Hospitality’s earnings: a P/E of 41.0x against 26.5x for Wyndham Hotels & Resorts.
| Latest fiscal year | PRSU · FY25 | WH · FY25 |
|---|---|---|
| Size | ||
| Market cap | $1.5B | $5.4B |
| Revenue | $452M | $1.4B |
| Free cash flow | $11.1M | $321M |
| Net income | $22.7M | $193M |
| Growth | ||
| Revenue growth | 23.5% | 1.5% |
| 5-year growth | 1.7% | 1.9% |
| Share count change | 32.5% | −3.6% |
| Profitability | ||
| Gross margin | 92.4% | — |
| Operating margin | — | 28.1% |
| Net margin | 5.0% | 13.5% |
| FCF margin | 2.5% | 22.5% |
| Return on capital | 6.3% | 9.9% |
| Return on equity | 4.1% | 34.5% |
| Balance sheet | ||
| Net debt | $128M | $2.5B |
| Net debt / EBITDA | 1.2x | 5.4x |
| Dividends and buybacks | $10.2M | $393M |
| Valuation & quality | ||
| P/E | 41.0x | 26.5x |
| Piotroski F-score | 5 | 4 |
Revenue
FY16
PRSU $1.2B
WH $1.3B
FY17
PRSU $1.3B
WH $1.3B
FY18
PRSU $1.2B
WH $1.9B
FY19
PRSU $1.3B
WH $2.1B
FY20
PRSU $415M
WH $1.3B
FY21
PRSU $507M
WH $1.6B
FY22
PRSU $299M
WH $1.5B
FY23
PRSU $350M
WH $1.4B
FY24
PRSU $367M
WH $1.4B
FY25
PRSU $452M
WH $1.4B
PRSU
WH
Operating margin
FY16
PRSU 6.4%
WH 23.3%
FY17
PRSU 6.6%
WH 19.5%
FY18
PRSU 6.3%
WH 15.2%
FY19
PRSU 6.1%
WH 15.0%
FY20
PRSU −28.0%
WH −3.5%
FY21
PRSU −9.3%
WH 28.5%
FY22
PRSU 23.0%
WH 37.3%
FY23
PRSU 31.0%
WH 36.0%
FY24
PRSU —
WH 35.2%
FY25
PRSU —
WH 28.1%
PRSU
WH
Free cash flow
FY16
PRSU $50.5M
WH $222M
FY17
PRSU $55.6M
WH $232M
FY18
PRSU $7.3M
WH $158M
FY19
PRSU $32.0M
WH $50.0M
FY20
PRSU −$134M
WH $34.0M
FY21
PRSU −$95.8M
WH $389M
FY22
PRSU $16.5M
WH $360M
FY23
PRSU $42.2M
WH $339M
FY24
PRSU $0.7M
WH $241M
FY25
PRSU $11.1M
WH $321M
PRSU
WH
Return on capital
FY16
PRSU 10.6%
WH —
FY17
PRSU 8.3%
WH —
FY18
PRSU 9.3%
WH 9.4%
FY19
PRSU 9.8%
WH 7.2%
FY20
PRSU −13.3%
WH −1.2%
FY21
PRSU −7.1%
WH 10.7%
FY22
PRSU 7.0%
WH 14.2%
FY23
PRSU 10.8%
WH 12.7%
FY24
PRSU −4.1%
WH 13.2%
FY25
PRSU 6.3%
WH 9.9%
PRSU
WH
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.