Take-Two Interactive vs Versant Media Group
Add, change or remove companies; up to four.
KIRAβs take AI analyst
I put Take-Two Interactive and Versant Media Group side by side, using each oneβs latest annual report. Here is what stands out:
- Versant Media Group is the larger business, with $6.7B of revenue in fiscal 2025 against $6.7B for Take-Two Interactive.
- Take-Two Interactive grew revenue faster (18.2%, against β5.3%).
- Versant Media Group kept more of each dollar of sales as operating profit (19.0% operating margin, against β1.6%).
- Versant Media Group turned more of its sales into free cash flow (27.7% FCF margin, against 6.9%).
- Versant Media Group earned a higher return on the capital invested in it (8.7%, against β2.0%).
Who comes out ahead
Of the 7 measures where higher (or lower) is clearly better, how many each company leads.
Take-Two Interactive
TTWO
1/7
Revenue growth
Versant Media Group
VSNT
6/7
Operating marginNet marginFCF marginReturn on capitalReturn on equityNet debt / EBITDA
Side by side
Best in the row
| Latest fiscal year | TTWO FY26 | VSNT FY25 |
|---|---|---|
| Size | ||
| Market cap | $37.9B | $4.3B |
| Revenue | $6.7B | $6.7B |
| Free cash flow | $462M | $1.9B |
| Net income | β$298M | $930M |
| Growth | ||
| Revenue growth | 18.2% | β5.3% |
| 5-year growth | 14.6% | β |
| Share count change | 5.0% | β |
| Profitability | ||
| Gross margin | 57.2% | β |
| Operating margin | β1.6% | 19.0% |
| Net margin | β4.5% | 13.9% |
| FCF margin | 6.9% | 27.7% |
| Return on capital | β2.0% | 8.7% |
| Return on equity | β10.6% | 8.8% |
| Balance sheet | ||
| Net debt | $529M | $928M |
| Net debt / EBITDA | 5.6x | 0.4x |
| Dividends and buybacks | $0.0M | $0.0M |
| Valuation & quality | ||
| P/E | β | β |
| Piotroski F-score | 7 | β |
Ten years
Revenue
Operating margin
Free cash flow
Return on capital
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.