BWAY Nasdaq Surgical & Medical Instruments & Apparatus Financials FY2017βFY2025
Brainsway Ltd. had $52.2M of revenue in fiscal 2025, up 27.3% on the year before. Over five years, revenue changed +18.8% a year on average.
Hi! I read Brainsway Ltd.βs latest annual report (fiscal 2025). Here is what stands out:
Good So-so Weak
Are sales growing?
+27.3%
Yes. Sales grew 27.3% last year.
Does it make a profit?
14.5%
Yes. It keeps 14.5% of every sale as profit.
How healthy are the accounts?
6 / 8
Mixed. It passes 6 of 8 health tests.
Rules of thumb on reported numbers. A starting point, not a recommendation.
Is it selling more, and how much does it keep?
In plain words: Every quarter, companies publish how much they sold and earned. These are the days Brainsway Ltd. did it, and the next one. Share prices often move a lot on those days.
Next results
November 10, 2026
Tuesday Β· in 15 days
| Date | Results for | Time | Source |
|---|---|---|---|
| Apr 20, 2026 | Period ended Dec 31, 2025 | After the market closes | 20-F β |
| Apr 22, 2025 | Period ended Dec 31, 2024 | Time not announced | 20-F β |
| Mar 28, 2024 | Period ended Dec 31, 2023 | After the market closes | 20-F β |
| Mar 27, 2023 | Period ended Dec 31, 2022 | During market hours | 20-F β |
| Apr 12, 2022 | Period ended Dec 31, 2021 | Before the market opens | 20-F β |
| Apr 19, 2021 | Q4 '20 | After the market closes | 20-F β |
| Mar 23, 2020 | Q4 '19 | Before the market opens | 20-F β |
From SEC filings: the results press release (8-K) or, without one, the quarterly or annual report.
KIRA Β· Brainsway Ltd. had $52.2M of revenue in fiscal 2025, up 27.3% on the year before. Over five years, revenue changed +18.8% a year on average. Its operating margin was 8.3%, up 4.9Β pts: of every 100 in sales, about 8 is left after running the business.
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
Revenue
Revenue
Margins, % of revenue
Margins, % of revenue
KIRA Β· Brainsway Ltd. made $7.6M of net profit in fiscal 2025.
Loss periods are shown in red.
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
Net income
Net income
Diluted EPS
How much cash comes in, and where does it go?
Cash from operations minus capital spending.
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations vs capital spending
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
Dividends and buybacks
Diluted shares outstanding (annual)
KIRA Β· No open-market insider trades in the last 12 months.
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Can it carry its debts, and how well does it use its money?
Cash, debt and the ratios that show how comfortably Brainsway Ltd. can carry it.
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
Cash vs debt (incl. leases)
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $16.9M | $47.6M | $10.5M | $69.3M | $67.7M |
| Interest coverage | β | β8.6x | β4.3x | 0.9x | 2.0x |
| Current ratio | 7.2x | 7.1x | 5.7x | 5.2x | 3.7x |
| Quick ratio | 7.2x | 6.7x | 5.3x | 4.9x | 3.4x |
| Total assets | $75.7M | $64.5M | $63.0M | $94.3M | $113M |
| Total liabilities | $18.4M | $19.1M | $21.4M | $32.0M | $40.0M |
| Shareholders' equity | $57.3M | $45.4M | $41.6M | $62.3M | $73.2M |
| Net debt (β = net cash) | β | β | β | β | β |
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
Return on capital, equity and assets (annual)
KIRA Β· Brainsway Ltd. passes 6 of 8 financial health tests (Piotroski F-score).
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
| Test | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | β / 5 | 3 / 8 | 3 / 8 | 5 / 8 | 2 / 8 | 5 / 8 | 5 / 8 | 6 / 8 |
| Accruals ratio | β | β11.5% | β9.9% | β10.9% | β13.4% | β5.1% | β8.6% | β9.4% | β9.6% |
| Altman Z'' | β | β8.10 | β2.03 | β3.55 | 4.10 | 1.35 | 1.03 | 3.22 | 3.11 |
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | $11.1M | $16.4M | $23.1M | $22.1M | $29.7M | $27.2M | $31.8M | $41.0M | $52.2M |
| Gross profit | $8.6M | $12.8M | $18.0M | $17.0M | $23.1M | $20.0M | $23.5M | $30.6M | $39.4M |
| Research and development | $5.3M | $6.2M | $7.9M | $5.8M | $6.4M | $7.7M | $6.7M | $7.2M | $9.6M |
| Operating income | β$6.6M | β$5.1M | β$8.5M | β$4.8M | β$5.0M | β$12.7M | β$5.0M | $1.4M | $4.3M |
| Interest expense | $0.3M | $1.2M | $1.4M | $0.3M | β$1.7M | $1.5M | $1.2M | $1.5M | $2.2M |
| Pretax income | β$6.9M | β$6.3M | β$9.9M | β$5.1M | β$6.4M | β$13.0M | β$3.9M | $3.5M | $7.7M |
| Income tax | $0.2M | $0.2M | $0.4M | $0.2M | $0.0M | $0.3M | $0.3M | $0.5M | $0.1M |
| Net income | β$7.1M | β$6.5M | β$10.3M | β$5.4M | β$6.5M | β$13.3M | β$4.2M | $2.9M | $7.6M |
| Diluted EPS | β$0.48 | β$0.39 | β$0.50 | β$0.24 | β$0.21 | β$0.40 | β$0.13 | $0.05 | $0.18 |
| Diluted shares | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B |
| Cash flow | |||||||||
| Cash from operations | β$3.5M | β$3.8M | β$7.2M | β$1.4M | $0.9M | β$9.8M | $1.3M | $10.3M | $17.5M |
| Capital expenditure | $1.0M | $2.0M | $3.3M | $2.5M | $2.2M | β | β | β | β |
| Free cash flow | β$4.5M | β$5.7M | β$10.6M | β$3.9M | β$1.4M | β | β | β | β |
| Depreciation and amortization | $0.4M | $0.5M | $0.6M | $0.4M | $0.6M | $0.6M | $0.4M | $0.7M | $0.7M |
| Stock-based compensation | $1.0M | $0.7M | $1.3M | $0.8M | $1.9M | $1.5M | $0.4M | $1.4M | $1.2M |
| Balance sheet | |||||||||
| Cash and short-term investments | $14.5M | $9.0M | $21.7M | $17.0M | $16.9M | $47.6M | $10.5M | $69.3M | $67.7M |
| Total debt | β | $2.8M | β | β | β | β | β | β | β |
| Current assets | β | $13.5M | $28.8M | $24.3M | $65.4M | $58.1M | $55.5M | $79.7M | $83.8M |
| Current liabilities | β | $8.3M | $6.7M | $6.8M | $9.1M | $8.1M | $9.8M | $15.3M | $22.5M |
| Inventory | β | β | β | β | β | $3.8M | $3.7M | $4.4M | $6.5M |
| Property and equipment, net | β | $2.9M | $4.2M | $4.4M | β | β | β | β | β |
| Total assets | β | $23.6M | $38.7M | $34.0M | $75.7M | $64.5M | $63.0M | $94.3M | $113M |
| Total liabilities | β | $16.7M | $14.5M | $14.4M | $18.4M | $19.1M | $21.4M | $32.0M | $40.0M |
| Shareholders' equity | $12.7M | $7.0M | $24.2M | $19.6M | $57.3M | $45.4M | $41.6M | $62.3M | $73.2M |
| Margins | |||||||||
| Gross margin | 76.7% | 78.1% | 77.8% | 77.1% | 77.7% | 73.8% | 73.9% | 74.6% | 75.4% |
| Operating margin | β59.3% | β31.2% | β36.7% | β21.9% | β16.9% | β46.7% | β15.6% | 3.4% | 8.3% |
| EBITDA margin | β55.8% | β28.4% | β34.3% | β19.9% | β15.0% | β44.6% | β14.5% | 5.0% | 9.6% |
| Net margin | β63.3% | β39.5% | β44.7% | β24.4% | β21.8% | β49.1% | β13.2% | 7.1% | 14.5% |
| FCF margin | β39.9% | β35.0% | β45.7% | β17.7% | β4.6% | β | β | β | β |
| Returns | |||||||||
| Return on capital | β | β494.5% | β | β | β | β | β | β | β |
| Return on capital employed | β | β33.5% | β26.5% | β17.7% | β7.5% | β22.5% | β9.3% | 1.8% | 4.8% |
| Return on equity | β55.5% | β65.9% | β66.3% | β24.6% | β16.8% | β26.0% | β9.7% | 5.6% | 11.2% |
| Return on assets | β | β27.5% | β33.1% | β14.8% | β11.8% | β19.0% | β6.6% | 3.7% | 7.3% |
| Return on tangible equity | β55.5% | β93.2% | β42.6% | β27.4% | β11.3% | β29.4% | β10.1% | 4.7% | 10.4% |
| Growth | |||||||||
| Revenue growth | β | 47.1% | 40.9% | β4.5% | 34.5% | β8.4% | 17.0% | 29.0% | 27.3% |
| Net income growth | β | β | β | β | β | β | β | β | 159.3% |
| EPS growth | β | β | β | β | β | β | β | β | 260.0% |
| Share count change | β | 12.7% | 23.2% | 9.5% | 38.8% | 5.9% | 0.5% | 2.5% | 11.9% |
| Financial health | |||||||||
| Debt / equity | β | 0.4x | β | β | β | β | β | β | β |
| Interest coverage | β24.1x | β4.4x | β5.9x | β15.1x | β | β8.6x | β4.3x | 0.9x | 2.0x |
| Current ratio | β | 1.6x | 4.3x | 3.6x | 7.2x | 7.1x | 5.7x | 5.2x | 3.7x |
| Quick ratio | β | 1.6x | 4.3x | 3.6x | 7.2x | 6.7x | 5.3x | 4.9x | 3.4x |
| Capital allocation | |||||||||
| Capex / revenue | 8.8% | 12.0% | 14.3% | 11.2% | 7.5% | β | β | β | β |
| Stock comp / revenue | 9.2% | 4.3% | 5.5% | 3.6% | 6.4% | 5.4% | 1.2% | 3.5% | 2.3% |
| Quality scores | |||||||||
| Piotroski F-score | β | β | 3.0 | 3.0 | 5.0 | 2.0 | 5.0 | 5.0 | 6.0 |
| Altman Z'' | β | β8.1 | β2.0 | β3.6 | 4.1 | 1.3 | 1.0 | 3.2 | 3.1 |
| Accruals ratio | β | β11.5% | β9.9% | β10.9% | β13.4% | β5.1% | β8.6% | β9.4% | β9.6% |
Source: SEC EDGAR XBRL filings (CIK 0001505065). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.
