PROK Nasdaq Biological Products, (No Diagnostic Substances) Financials FY2020βFY2025
Prokidney Corp. had $0.9M of revenue in fiscal 2025, up 1,075.0% on the year before.
Last close Β· Oct 23, 2026
$1.41
1.4%Hi! I read Prokidney Corp.βs latest annual report (fiscal 2025). Here is what stands out:
Good So-so Weak
Are sales growing?
+1,075.0%
Yes. Sales grew 1,075.0% last year.
Does it make a profit?
β7,725.2%
No. It lost money last year.
Does profit turn into cash?
β15,152.6%
No. It spent more cash than it brought in.
Rules of thumb on reported numbers. A starting point, not a recommendation.
Is it selling more, and how much does it keep?
In plain words: Every quarter, companies publish how much they sold and earned. These are the days Prokidney Corp. did it, and the next one. Share prices often move a lot on those days.
Next results
November 9, 2026
Monday Β· in 15 days
| Date | Results for | Time | Source |
|---|---|---|---|
| Aug 10, 2026 | Q2 '26 | After the market closes | 8-K β |
| May 15, 2026 | Q1 '26 | During market hours | 8-K β |
| Mar 18, 2026 | Q4 '25 | After the market closes | 8-K β |
| Nov 10, 2025 | Q3 '25 | After the market closes | 8-K β |
| Aug 12, 2025 | Q2 '25 | After the market closes | 8-K β |
| May 12, 2025 | Q1 '25 | After the market closes | 8-K β |
| Mar 17, 2025 | Q4 '24 | After the market closes | 8-K β |
| Nov 12, 2024 | Q3 '24 | Before the market opens | 8-K β |
From SEC filings: the results press release (8-K) or, without one, the quarterly or annual report.
KIRA Β· Prokidney Corp. had $0.9M of revenue in fiscal 2025, up 1,075.0% on the year before. Its operating margin was β18,477.8%, up 223,201.1Β pts: of every 100 in sales, about β18,478 is left after running the business.
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
Revenue
Revenue
Margins, % of revenue
Margins, % of revenue
KIRA Β· Prokidney Corp. lost $69.0M in fiscal 2025.
Loss periods are shown in red.
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
Net income
Net income
Diluted EPS
How much cash comes in, and where does it go?
KIRA Β· Free cash flow was β$135M in fiscal 2025, β15,152.6% of revenue.
Cash from operations minus capital spending.
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations vs capital spending
KIRA Β· Prokidney Corp. returned $0.0M to shareholders in fiscal 2025.
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
Dividends and buybacks
Diluted shares outstanding (annual)
KIRA Β· No open-market insider trades in the last 12 months.
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Can it carry its debts, and how well does it use its money?
Cash, debt and the ratios that show how comfortably Prokidney Corp. can carry it.
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
Cash vs debt (incl. leases)
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $20.6M | $490M | $60.6M | $99.1M | $109M |
| Interest coverage | β | β711.7x | β12,626.8x | β20,408.4x | β41,251.8x |
| Current ratio | 2.2x | 46.4x | 14.9x | 10.9x | 9.1x |
| Quick ratio | 2.2x | 46.4x | 14.9x | 10.9x | 9.1x |
| Total assets | $40.3M | $518M | $421M | $441M | $336M |
| Total liabilities | $13.4M | $13.1M | $29.2M | $39.4M | $34.8M |
| Shareholders' equity | $26.9M | β$1.1B | β$1.1B | β$995M | β$1.0B |
| Net debt (β = net cash) | β | β | β | β | β |
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
Return on capital, equity and assets (annual)
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
| Test | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β |
| F-score | β / 3 | β / 3 | β / 5 | β / 6 | β / 6 | β / 6 |
| Accruals ratio | β | β12.0% | β25.5% | 11.6% | 15.1% | 13.2% |
| Altman Z'' | β | β17.71 | β90.87 | β45.47 | β32.82 | β41.28 |
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
| Fiscal year | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Income statement | ||||||
| Revenue | β | β | $0.0M | $0.0M | $0.1M | $0.9M |
| Research and development | $21.0M | $46.3M | $82.1M | $107M | $128M | $114M |
| Operating income | β$27.0M | β$55.1M | β$153M | β$152M | β$184M | β$165M |
| Interest expense | $0.0M | $0.0M | $0.2M | $0.0M | $0.0M | $0.0M |
| Pretax income | β$27.0M | β$55.1M | β$147M | β$129M | β$164M | β$151M |
| Income tax | β$0.2M | $0.0M | $0.9M | $6.0M | β$0.6M | $0.4M |
| Net income | β$26.7M | β$55.1M | β$148M | β$35.5M | β$61.2M | β$69.0M |
| Diluted EPS | β | β | β$0.23 | β | β | β |
| Diluted shares | β | β | 0.06B | β | β | β |
| Cash flow | ||||||
| Cash from operations | β$25.2M | β$50.3M | β$77.1M | β$90.1M | β$126M | β$120M |
| Capital expenditure | $5.5M | $5.2M | $1.8M | $34.2M | $29.5M | $15.2M |
| Free cash flow | β$30.6M | β$55.5M | β$78.9M | β$124M | β$156M | β$135M |
| Depreciation and amortization | $1.0M | $2.0M | $3.0M | $3.9M | $5.4M | $6.6M |
| Stock-based compensation | $0.7M | $0.7M | $74.5M | $30.8M | $29.4M | $25.3M |
| Share buybacks | β | $0.0M | $0.0M | $9.5M | $0.0M | $0.0M |
| Dividends and buybacks | β | $0.0M | $0.0M | $9.5M | $0.0M | $0.0M |
| Balance sheet | ||||||
| Cash and short-term investments | $4.6M | $20.6M | $490M | $60.6M | $99.1M | $109M |
| Finance lease liabilities | β | $0.1M | $0.1M | $0.2M | $0.1M | $0.1M |
| Current assets | β | $27.3M | $505M | $374M | $396M | $281M |
| Current liabilities | β | $12.3M | $10.9M | $25.0M | $36.2M | $30.7M |
| Property and equipment, net | β | $11.4M | $10.7M | $42.1M | $42.2M | $51.2M |
| Intangible assets | β | $0.4M | $0.2M | $0.0M | β | β |
| Total assets | β | $40.3M | $518M | $421M | $441M | $336M |
| Total liabilities | β | $13.4M | $13.1M | $29.2M | $39.4M | $34.8M |
| Shareholders' equity | $9.9M | $26.9M | β$1.1B | β$1.1B | β$995M | β$1.0B |
| Margins | ||||||
| Operating margin | β | β | β | β | β241,678.9% | β18,477.8% |
| EBITDA margin | β | β | β | β | β234,531.6% | β17,741.5% |
| Net margin | β | β | β | β | β80,507.9% | β7,725.2% |
| FCF margin | β | β | β | β | β205,078.9% | β15,152.6% |
| Returns | ||||||
| Return on capital employed | β | β196.9% | β30.2% | β38.3% | β45.4% | β54.1% |
| Return on equity | β271.2% | β299.9% | β | β | β | β |
| Return on assets | β | β136.8% | β53.1% | β7.6% | β14.2% | β17.8% |
| Return on tangible equity | β271.2% | β208.2% | β | β | β | β |
| Growth | ||||||
| Revenue growth | β | β | β | β | β | 1,075.0% |
| Financial health | ||||||
| Interest coverage | β | β | β711.7x | β12,626.8x | β20,408.4x | β41,251.8x |
| Current ratio | β | 2.2x | 46.4x | 14.9x | 10.9x | 9.1x |
| Quick ratio | β | 2.2x | 46.4x | 14.9x | 10.9x | 9.1x |
| Capital allocation | ||||||
| Capex / revenue | β | β | β | β | 38,827.6% | 1,701.7% |
| Stock comp / revenue | β | β | β | β | 38,647.4% | 2,837.2% |
| Quality scores | ||||||
| Altman Z'' | β | β17.7 | β90.9 | β45.5 | β32.8 | β41.3 |
| Accruals ratio | β | β12.0% | β25.5% | 11.6% | 15.1% | 13.2% |
Source: SEC EDGAR XBRL filings (CIK 0001850270). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.
