AptarGroup vs O-I Glass
Add, change or remove companies; up to four.
The short version
- O-I Glass is the larger business, with $6.4B of revenue in fiscal 2025 against $3.8B for AptarGroup, about 1.7 times as much.
- AptarGroup grew revenue faster (5.4%, against −1.6%).
- AptarGroup turned more of its sales into free cash flow (7.9% FCF margin, against 2.6%).
- AptarGroup earned a higher return on the capital invested in it (11.4%, against 4.2%).
| Latest fiscal year | ATR · FY25 | OI · FY25 |
|---|---|---|
| Size | ||
| Market cap | $8.1B | $993M |
| Revenue | $3.8B | $6.4B |
| Free cash flow | $300M | $168M |
| Net income | $393M | −$129M |
| Growth | ||
| Revenue growth | 5.4% | −1.6% |
| 5-year growth | 5.2% | 1.1% |
| Share count change | −1.4% | −0.7% |
| Profitability | ||
| Gross margin | — | 17.3% |
| Operating margin | 13.3% | — |
| Net margin | 10.4% | −2.0% |
| FCF margin | 7.9% | 2.6% |
| Return on capital | 11.4% | 4.2% |
| Return on equity | 15.3% | −10.9% |
| Balance sheet | ||
| Net debt | $1.1B | $4.2B |
| Net debt / EBITDA | 1.4x | 5.5x |
| Dividends and buybacks | $486M | $40.0M |
| Valuation & quality | ||
| P/E | 22.8x | — |
| Piotroski F-score | 7 | 6 |
Revenue
FY16
ATR $2.3B
OI $6.7B
FY17
ATR $2.5B
OI $6.9B
FY18
ATR $2.8B
OI $6.9B
FY19
ATR $2.9B
OI $6.7B
FY20
ATR $2.9B
OI $6.1B
FY21
ATR $3.2B
OI $6.4B
FY22
ATR $3.3B
OI $6.9B
FY23
ATR $3.5B
OI $7.1B
FY24
ATR $3.6B
OI $6.5B
FY25
ATR $3.8B
OI $6.4B
ATR
OI
Operating margin
FY16
ATR 13.5%
OI —
FY17
ATR 13.1%
OI —
FY18
ATR 10.4%
OI —
FY19
ATR 13.0%
OI —
FY20
ATR 11.6%
OI 5.8%
FY21
ATR 10.8%
OI 5.2%
FY22
ATR 11.4%
OI 11.7%
FY23
ATR 11.6%
OI 0.9%
FY24
ATR 13.9%
OI 0.6%
FY25
ATR 13.3%
OI —
ATR
OI
Free cash flow
FY16
ATR $196M
OI $297M
FY17
ATR $168M
OI $280M
FY18
ATR $102M
OI $255M
FY19
ATR $272M
OI −$21.0M
FY20
ATR $324M
OI $146M
FY21
ATR $55.5M
OI $289M
FY22
ATR $168M
OI −$385M
FY23
ATR $263M
OI $130M
FY24
ATR $367M
OI −$128M
FY25
ATR $300M
OI $168M
ATR
OI
Return on capital
FY16
ATR 14.8%
OI 7.9%
FY17
ATR 13.8%
OI 7.4%
FY18
ATR 9.7%
OI 5.7%
FY19
ATR 10.6%
OI 0.7%
FY20
ATR 9.2%
OI 5.0%
FY21
ATR 9.1%
OI 3.4%
FY22
ATR 8.8%
OI 12.6%
FY23
ATR 9.7%
OI 0.6%
FY24
ATR 12.1%
OI 0.3%
FY25
ATR 11.4%
OI 4.2%
ATR
OI
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.