Chipotle Mexican Grill vs Yum China
Add, change or remove companies; up to four.
KIRA’s take AI analyst
I put Chipotle Mexican Grill and Yum China side by side, using each one’s latest annual report. Here is what stands out:
- Chipotle Mexican Grill is the larger business, with $11.9B of revenue in fiscal 2025 against $11.8B for Yum China.
- Chipotle Mexican Grill grew revenue faster (5.4%, against 4.4%).
- Chipotle Mexican Grill kept more of each dollar of sales as operating profit (16.2% operating margin, against 10.9%).
- Chipotle Mexican Grill turned more of its sales into free cash flow (12.1% FCF margin, against 7.1%).
- Investors pay more for each dollar of Chipotle Mexican Grill’s earnings: a P/E of 26.1x against 16.7x for Yum China.
Who comes out ahead
Of the 7 measures where higher (or lower) is clearly better, how many each company leads.
Chipotle Mexican Grill
CMG
6/7
Revenue growth5-year growthOperating marginNet marginFCF marginReturn on equity
Yum China
YUMC
1/7
Share count change
Side by side
Best in the row
| Latest fiscal year | CMG FY25 | YUMC FY25 |
|---|---|---|
| Size | ||
| Market cap | $36.3B | $15.9B |
| Revenue | $11.9B | $11.8B |
| Free cash flow | $1.4B | $840M |
| Net income | $1.5B | $929M |
| Growth | ||
| Revenue growth | 5.4% | 4.4% |
| 5-year growth | 14.8% | 7.4% |
| Share count change | −2.5% | −4.9% |
| Profitability | ||
| Gross margin | — | — |
| Operating margin | 16.2% | 10.9% |
| Net margin | 12.9% | 7.9% |
| FCF margin | 12.1% | 7.1% |
| Return on capital | 73.7% | — |
| Return on equity | 47.4% | 16.7% |
| Balance sheet | ||
| Net debt | −$1.0B | — |
| Net debt / EBITDA | −0.5x | — |
| Dividends and buybacks | $2.4B | $1.5B |
| Valuation & quality | ||
| P/E | 26.1x | 16.7x |
| Piotroski F-score | 4 | — |
Ten years
Revenue
Operating margin
Free cash flow
Return on capital
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.