Domino's vs Brinker International
Add, change or remove companies; up to four.
The short version
- Brinker International is the larger business, with $5.8B of revenue in fiscal 2026 against $4.9B for Domino's.
- Brinker International grew revenue faster (7.9%, against 5.0%).
- Domino's kept more of each dollar of sales as operating profit (19.3% operating margin, against 10.7%).
- Domino's turned more of its sales into free cash flow (13.6% FCF margin, against 9.6%).
- Domino's earned a higher return on the capital invested in it (92.2%, against 66.0%).
| Latest fiscal year | DPZ · FY25 | EAT · FY26 |
|---|---|---|
| Size | ||
| Market cap | $10.4B | $8.2B |
| Revenue | $4.9B | $5.8B |
| Free cash flow | $672M | $558M |
| Net income | $602M | $487M |
| Growth | ||
| Revenue growth | 5.0% | 7.9% |
| 5-year growth | 3.7% | 11.7% |
| Share count change | −2.2% | −2.8% |
| Profitability | ||
| Gross margin | 40.0% | — |
| Operating margin | 19.3% | 10.7% |
| Net margin | 12.2% | 8.4% |
| FCF margin | 13.6% | 9.6% |
| Return on capital | 92.2% | 66.0% |
| Return on equity | — | 119.6% |
| Balance sheet | ||
| Net debt | $4.7B | $335M |
| Net debt / EBITDA | 4.5x | 0.4x |
| Dividends and buybacks | $595M | $444M |
| Valuation & quality | ||
| P/E | 17.3x | — |
| Piotroski F-score | 8 | 8 |
Revenue
FY17
DPZ $2.8B
EAT $3.2B
FY18
DPZ $3.4B
EAT $3.1B
FY19
DPZ $3.6B
EAT $3.2B
FY20
DPZ $4.1B
EAT $3.1B
FY21
DPZ $4.4B
EAT $3.3B
FY22
DPZ $4.5B
EAT $3.8B
FY23
DPZ $4.5B
EAT $4.1B
FY24
DPZ $4.7B
EAT $4.4B
FY25
DPZ $4.9B
EAT $5.4B
FY26
DPZ —
EAT $5.8B
DPZ
EAT
Operating margin
FY17
DPZ 18.7%
EAT 8.1%
FY18
DPZ 16.7%
EAT 7.2%
FY19
DPZ 17.4%
EAT 7.2%
FY20
DPZ 17.6%
EAT 2.0%
FY21
DPZ 17.9%
EAT 6.0%
FY22
DPZ 16.9%
EAT 4.2%
FY23
DPZ 18.3%
EAT 3.5%
FY24
DPZ 18.7%
EAT 5.2%
FY25
DPZ 19.3%
EAT 9.5%
FY26
DPZ —
EAT 10.7%
DPZ
EAT
Free cash flow
FY17
DPZ $251M
EAT $213M
FY18
DPZ $274M
EAT $183M
FY19
DPZ $411M
EAT $45.1M
FY20
DPZ $504M
EAT $141M
FY21
DPZ $560M
EAT $276M
FY22
DPZ $388M
EAT $102M
FY23
DPZ $485M
EAT $71.4M
FY24
DPZ $512M
EAT $223M
FY25
DPZ $672M
EAT $414M
FY26
DPZ —
EAT $558M
DPZ
EAT
Return on capital
FY17
DPZ 112.3%
EAT 23.0%
FY18
DPZ 113.7%
EAT 21.3%
FY19
DPZ 107.3%
EAT 34.6%
FY20
DPZ 110.9%
EAT 11.2%
FY21
DPZ 93.5%
EAT 27.6%
FY22
DPZ 81.6%
EAT 23.8%
FY23
DPZ 82.6%
EAT 19.4%
FY24
DPZ 87.1%
EAT 28.1%
FY25
DPZ 92.2%
EAT 54.3%
FY26
DPZ —
EAT 66.0%
DPZ
EAT
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.