Hilton Grand Vacations vs IHG Hotels & Resorts
Add, change or remove companies; up to four.
KIRA’s take AI analyst
I put Hilton Grand Vacations and IHG Hotels & Resorts side by side, using each one’s latest annual report. Here is what stands out:
- IHG Hotels & Resorts is the larger business, with $5.2B of revenue in fiscal 2025 against $5.0B for Hilton Grand Vacations.
- IHG Hotels & Resorts grew revenue faster (5.4%, against 1.3%).
- IHG Hotels & Resorts turned more of its sales into free cash flow (16.8% FCF margin, against 4.6%).
Who comes out ahead
Of the 6 measures where higher (or lower) is clearly better, how many each company leads.
Hilton Grand Vacations
HGV
2/6
5-year growthShare count change
IHG Hotels & Resorts
IHG
4/6
Revenue growthNet marginFCF marginNet debt / EBITDA
Side by side
Best in the row
| Latest fiscal year | HGV FY25 | IHG FY25 |
|---|---|---|
| Size | ||
| Market cap | $2.9B | $26.1B |
| Revenue | $5.0B | $5.2B |
| Free cash flow | $230M | $870M |
| Net income | $81.0M | $758M |
| Growth | ||
| Revenue growth | 1.3% | 5.4% |
| 5-year growth | 41.4% | 16.7% |
| Share count change | −11.3% | −4.4% |
| Profitability | ||
| Gross margin | — | 85.3% |
| Operating margin | — | 23.1% |
| Net margin | 1.6% | 14.6% |
| FCF margin | 4.6% | 16.8% |
| Return on capital | 4.6% | — |
| Return on equity | 5.3% | — |
| Balance sheet | ||
| Net debt | $4.3B | $3.1B |
| Net debt / EBITDA | 5.7x | 2.4x |
| Dividends and buybacks | $600M | $1.2B |
| Valuation & quality | ||
| P/E | 20.4x | — |
| Piotroski F-score | — | 8 |
Ten years
Revenue
Operating margin
Free cash flow
Return on capital
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.