Aptiv vs Magna International
Add, change or remove companies; up to four.
The short version
- Magna International is the larger business, with $42.0B of revenue in fiscal 2025 against $20.4B for Aptiv, about 2.1 times as much.
- Aptiv grew revenue faster (3.5%, against −1.9%).
- Aptiv turned more of its sales into free cash flow (7.5% FCF margin, against 5.4%).
- Magna International earned a higher return on the capital invested in it (6.7%, against 3.7%).
| Latest fiscal year | APTV · FY25 | MGA · FY25 |
|---|---|---|
| Size | ||
| Market cap | $9.1B | $18.1B |
| Revenue | $20.4B | $42.0B |
| Free cash flow | $1.5B | $2.3B |
| Net income | $165M | $829M |
| Growth | ||
| Revenue growth | 3.5% | −1.9% |
| 5-year growth | 9.3% | 5.2% |
| Share count change | −14.0% | −1.5% |
| Profitability | ||
| Gross margin | 19.1% | 14.3% |
| Operating margin | 5.8% | — |
| Net margin | 0.8% | 2.0% |
| FCF margin | 7.5% | 5.4% |
| Return on capital | 3.7% | 6.7% |
| Return on equity | 1.8% | 6.9% |
| Balance sheet | ||
| Net debt | $5.9B | $3.1B |
| Net debt / EBITDA | 2.7x | 0.9x |
| Dividends and buybacks | $397M | $681M |
| Valuation & quality | ||
| P/E | 40.3x | — |
| Piotroski F-score | 8 | 8 |
Revenue
FY16
APTV $12.3B
MGA $36.4B
FY17
APTV $12.9B
MGA $36.6B
FY18
APTV $14.4B
MGA $40.8B
FY19
APTV $14.4B
MGA $39.4B
FY20
APTV $13.1B
MGA $32.6B
FY21
APTV $15.6B
MGA $36.2B
FY22
APTV $17.5B
MGA $37.8B
FY23
APTV $20.1B
MGA $42.8B
FY24
APTV $19.7B
MGA $42.8B
FY25
APTV $20.4B
MGA $42.0B
APTV
MGA
Operating margin
FY16
APTV 12.5%
MGA —
FY17
APTV 11.0%
MGA —
FY18
APTV 10.2%
MGA —
FY19
APTV 8.9%
MGA —
FY20
APTV 16.2%
MGA —
FY21
APTV 7.6%
MGA —
FY22
APTV 7.2%
MGA —
FY23
APTV 7.8%
MGA —
FY24
APTV 9.3%
MGA —
FY25
APTV 5.8%
MGA —
APTV
MGA
Free cash flow
FY16
APTV $1.3B
MGA $1.5B
FY17
APTV $770M
MGA $1.5B
FY18
APTV $782M
MGA $2.1B
FY19
APTV $843M
MGA $2.5B
FY20
APTV $829M
MGA $2.1B
FY21
APTV $611M
MGA $1.6B
FY22
APTV $419M
MGA $414M
FY23
APTV $990M
MGA $649M
FY24
APTV $1.6B
MGA $1.5B
FY25
APTV $1.5B
MGA $2.3B
APTV
MGA
Return on capital
FY16
APTV 20.7%
MGA 20.3%
FY17
APTV 19.3%
MGA 17.2%
FY18
APTV 17.3%
MGA 16.5%
FY19
APTV 14.0%
MGA 12.3%
FY20
APTV 23.2%
MGA 5.9%
FY21
APTV 11.2%
MGA 12.8%
FY22
APTV 9.4%
MGA 5.5%
FY23
APTV 10.2%
MGA 9.8%
FY24
APTV 10.1%
MGA 8.1%
FY25
APTV 3.7%
MGA 6.7%
APTV
MGA
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.