EOG Resources vs Woodside Energy
Add, change or remove companies; up to four.
The short version
- EOG Resources is the larger business, with $22.6B of revenue in fiscal 2025 against $13.0B for Woodside Energy, about 1.7 times as much.
- Woodside Energy grew revenue faster (β1.5%, against β4.5%).
- Woodside Energy kept more of each dollar of sales as operating profit (30.0% operating margin, against 28.2%).
- EOG Resources earned a higher return on the capital invested in it (16.2%, against 7.1%).
| Latest fiscal year | EOG Β· FY25 | WDS Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $86.2B | $45.3B |
| Revenue | $22.6B | $13.0B |
| Free cash flow | β | β |
| Net income | $5.0B | $2.7B |
| Growth | ||
| Revenue growth | β4.5% | β1.5% |
| 5-year growth | 15.5% | 29.3% |
| Share count change | β4.0% | 0.1% |
| Profitability | ||
| Gross margin | β | 34.9% |
| Operating margin | 28.2% | 30.0% |
| Net margin | 22.0% | 20.9% |
| FCF margin | β | β |
| Return on capital | 16.2% | 7.1% |
| Return on equity | 16.8% | 7.6% |
| Balance sheet | ||
| Net debt | $4.7B | $6.3B |
| Net debt / EBITDA | 0.4x | 0.7x |
| Dividends and buybacks | $4.7B | $2.1B |
| Valuation & quality | ||
| P/E | 12.7x | β |
| Piotroski F-score | 4 | 4 |
FY16
EOG $7.7B
WDS β
FY17
EOG $11.2B
WDS β
FY18
EOG $17.3B
WDS β
FY19
EOG $17.4B
WDS β
FY20
EOG $11.0B
WDS $3.6B
FY21
EOG $18.6B
WDS $7.0B
FY22
EOG $25.7B
WDS $16.8B
FY23
EOG $24.2B
WDS $14.0B
FY24
EOG $23.7B
WDS $13.2B
FY25
EOG $22.6B
WDS $13.0B
EOG
WDS
FY16
EOG β16.0%
WDS β
FY17
EOG 8.3%
WDS β
FY18
EOG 25.9%
WDS β
FY19
EOG 21.3%
WDS β
FY20
EOG β4.9%
WDS β143.6%
FY21
EOG 32.7%
WDS 50.2%
FY22
EOG 38.8%
WDS 54.6%
FY23
EOG 39.7%
WDS 23.6%
FY24
EOG 34.1%
WDS 34.3%
FY25
EOG 28.2%
WDS 30.0%
EOG
WDS
FY16
EOG β
WDS β
FY17
EOG β
WDS β
FY18
EOG β
WDS β
FY19
EOG β
WDS β
FY20
EOG β
WDS β
FY21
EOG β
WDS β
FY22
EOG β
WDS β
FY23
EOG β
WDS β
FY24
EOG β
WDS β
FY25
EOG β
WDS β
EOG
WDS
FY16
EOG β5.1%
WDS β
FY17
EOG 4.5%
WDS β
FY18
EOG 15.8%
WDS β
FY19
EOG 11.7%
WDS β
FY20
EOG β1.8%
WDS β
FY21
EOG 21.2%
WDS β
FY22
EOG 33.6%
WDS 23.8%
FY23
EOG 29.6%
WDS 7.1%
FY24
EOG 23.3%
WDS 9.1%
FY25
EOG 16.2%
WDS 7.1%
EOG
WDS
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.