1.Sales and profit
See section β- Bone Biologics Corp lost $3.1M in fiscal 2025.
BBLG Nasdaq Orthopedic, Prosthetic & Surgical Appliances & Supplies Financials FY2016βFY2025
Last close Β· Oct 23, 2026
$0.39
2.7%Hi! I read Bone Biologics Corpβs latest annual report (fiscal 2025). Here is what stands out:
Good So-so Weak
Does it make a profit?
β$3.1M
No. It lost money last year.
How is the share priced?
β
No P/E: it made no profit over the last four quarters.
Rules of thumb on reported numbers. A starting point, not a recommendation.
Is it selling more, and how much does it keep?
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
Revenue
Revenue
Margins, % of revenue
Margins, % of revenue
KIRA Β· Bone Biologics Corp lost $3.1M in fiscal 2025.
Loss periods are shown in red.
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
Net income
Net income
Diluted EPS
Diluted EPS
How much cash comes in, and where does it go?
Cash from operations minus capital spending.
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
Free cash flow
Cash from operations vs capital spending
Cash from operations vs capital spending
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
Dividends and buybacks
Diluted shares outstanding (annual)
KIRA Β· No open-market insider trades in the last 12 months.
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Can it carry its debts, and how well does it use its money?
Cash, debt and the ratios that show how comfortably Bone Biologics Corp can carry it.
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
Cash vs debt (incl. leases)
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $6.7M | $7.5M | $3.0M | $3.3M | $5.3M |
| Current ratio | β | 3.3x | 4.5x | 10.2x | 13.8x |
| Quick ratio | β | 3.3x | 4.5x | 10.2x | 13.8x |
| Total assets | $6.7M | $8.5M | $3.7M | $3.9M | $5.8M |
| Total liabilities | $0.1M | $2.5M | $0.8M | $0.4M | $0.4M |
| Shareholders' equity | $6.6M | $5.9M | $2.9M | $3.5M | $5.4M |
| Net debt (β = net cash) | β | β | β | β | β |
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
Return on capital, equity and assets (annual)
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | β / 6 | β / 6 | β / 6 | β / 4 | β / 4 | β / 5 | β / 6 | β / 6 | β / 6 |
| Accruals ratio | β2,646.0% | β497.3% | β35.4% | β32.4% | β9,076.6% | β11.4% | 27.5% | 9.9% | 0.3% | β8.7% |
| Altman Z'' | β446.53 | β267.00 | β272.43 | β7,747.47 | β | β | β23.47 | β78.75 | β63.52 | β33.74 |
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.1B | β | β | $1.1B | $1.1B | β | β | $0.0M | β | β |
| Net interest income | β | β | β | β | β | β | β | $0.0M | β | β |
| Research and development | $10.2M | $1.4M | $0.1M | $1.1M | $0.3M | $0.1M | $1.6M | $6.9M | $2.1M | $1.1M |
| Operating income | β$20.4M | β$2.6M | β$2.8M | β$2.4M | β$0.8M | β$1.1M | β$3.7M | β$9.4M | β$4.2M | β$3.2M |
| Pretax income | β$25.9M | β$7.1M | β$4.4M | β$3.4M | β$1.8M | β$1.6M | β | β | β | β |
| Income tax | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | β | β | β | β |
| Net income | β$25.9M | β$7.1M | β$4.4M | β$3.4M | β$1.8M | β$1.6M | β$1.5M | β$8.9M | β$4.1M | β$3.1M |
| Net income to common | β | β | β | β | β | β | β | β$8.9M | β$7.3M | β$3.1M |
| Diluted EPS | β$0.69 | β$1.81 | β$0.88 | β$0.47 | β$0.63 | β$0.35 | β$31.15 | β$34.01 | β$28.96 | β$2.65 |
| Diluted shares | 0.04B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
| Cash flow | ||||||||||
| Cash from operations | β$7.3M | β$3.3M | β$4.1M | β$3.3M | β$0.4M | β$1.2M | β$3.6M | β$9.6M | β$4.1M | β$2.7M |
| Depreciation and amortization | $0.0M | $0.0M | $0.0M | $0.0M | β | β | β | β | β | β |
| Stock-based compensation | $4.1M | $1.6M | $0.5M | $0.0M | β | $0.2M | $0.3M | $0.2M | $0.2M | $0.3M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $0.6M | $0.7M | $1.0M | $0.0M | β | $6.7M | $7.5M | $3.0M | $3.3M | $5.3M |
| Current assets | $0.7M | $0.8M | $1.0M | $0.0M | β | β | $8.5M | $3.7M | $3.9M | $5.8M |
| Current liabilities | $1.5M | $1.0M | $9.6M | $0.6M | $13.7M | $0.1M | $2.5M | $0.8M | $0.4M | $0.4M |
| Property and equipment, net | $0.0M | $0.0M | $0.0M | β | β | β | β | β | β | β |
| Total assets | $0.7M | $0.8M | $1.0M | $0.0M | $0.0M | $6.7M | $8.5M | $3.7M | $3.9M | $5.8M |
| Total liabilities | $9.1M | $9.2M | $9.6M | $11.9M | $13.7M | $0.1M | $2.5M | $0.8M | $0.4M | $0.4M |
| Shareholders' equity | β$8.4M | β$8.4M | β$8.6M | β$11.9M | β$13.7M | $6.6M | $5.9M | $2.9M | $3.5M | $5.4M |
| Margins | ||||||||||
| Operating margin | β1.9% | β | β | β0.2% | β0.1% | β | β | β496,226.3% | β | β |
| EBITDA margin | β1.9% | β | β | β0.2% | β | β | β | β | β | β |
| Net margin | β2.4% | β | β | β0.3% | β0.2% | β | β | β470,984.2% | β | β |
| Net interest share of revenue | β | β | β | β | β | β | β | 100.0% | β | β |
| Returns | ||||||||||
| Return on capital employed | 2,549.3% | 1,581.3% | 32.5% | 446.9% | 6.0% | β16.8% | β61.6% | β324.4% | β121.1% | β60.2% |
| Return on equity | β | β | β | β | β | β | β23.7% | β202.1% | β128.7% | β70.2% |
| Return on assets | β3,691.2% | β942.2% | β482.5% | β639.3% | β11,848.7% | β48.3% | β19.6% | β146.3% | β108.2% | β64.4% |
| Return on tangible equity | β | β | β | β | β | β24.5% | β25.0% | β307.9% | β210.3% | β57.8% |
| Growth | ||||||||||
| Revenue growth | β | β | β | β | 0.0% | β | β | β | β | β |
| Share count change | β | β89.7% | 29.1% | 45.1% | β60.1% | 56.0% | β98.9% | 451.6% | β3.8% | 364.4% |
| Financial health | ||||||||||
| Current ratio | 0.5x | 0.8x | 0.1x | 0.1x | β | β | 3.3x | 4.5x | 10.2x | 13.8x |
| Quick ratio | 0.5x | 0.8x | 0.1x | 0.1x | β | β | 3.3x | 4.5x | 10.2x | 13.8x |
| Capital allocation | ||||||||||
| Stock comp / revenue | 0.4% | β | β | 0.0% | β | β | β | 8,031.6% | β | β |
| Quality scores | ||||||||||
| Altman Z'' | β446.5 | β267.0 | β272.4 | β7,747.5 | β | β | β23.5 | β78.7 | β63.5 | β33.7 |
| Accruals ratio | β2,646.0% | β497.3% | β35.4% | β32.4% | β9,076.6% | β11.4% | 27.5% | 9.9% | 0.3% | β8.7% |
Source: SEC EDGAR XBRL filings (CIK 0001419554). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.