Skip to content
stoqly
en Β· USD

Appearance

Language

Currency

Popular

All currencies

Data is in US dollars, converted at the ECB reference rate of Oct 26, 2026.

Sign in

Hyperscale Data, Inc.

GPUS NYSE Oil & Gas Field Machinery & Equipment Financials FY2016–FY2025

Hyperscale Data, Inc. had $102M of revenue in fiscal 2025, down 4.3% on the year before. Over five years, revenue changed +33.7% a year on average.

Last close Β· Oct 23, 2026

$0.17

34.0%

What Hyperscale Data, Inc. does

GPUS Β· Oil & Gas Field Machinery & Equipment

From its latest annual report

No business description yet.

Filing details

Legal name
Hyperscale Data, Inc.
Fiscal year ends
December 31, 2025
Latest annual report
10-K Β· Apr 15, 2026
Accession Β· CIK
0001214659-26-004697 Β· 0000896493

Earnings calendar Β· Hyperscale Data, Inc.

Every quarter, companies publish how much they sold and earned. These are the days Hyperscale Data, Inc. did it, and the next one. Share prices often move a lot on those days.

Next results

November 16, 2026

Monday Β· in 21 days

Time
Time not announced
Covers
Period ended Sep 30, 2026
Source
Earnings calendar
See who else reports that week β†’
Date Results for Time Source
Jul 29, 2026 Q2 '26 After the market closes 8-K β†—
Apr 7, 2026 Q1 '26 After the market closes 8-K β†—
Mar 11, 2026 Q4 '25 After the market closes 8-K β†—
Nov 17, 2025 Q3 '25 After the market closes 10-Q β†—
Jul 17, 2025 Q2 '25 After the market closes 8-K β†—
May 5, 2025 Q1 '25 After the market closes 8-K β†—
Mar 3, 2025 Q4 '24 After the market closes 8-K β†—
Nov 19, 2024 Q3 '24 After the market closes 10-Q β†—

From SEC filings: the results press release (8-K) or, without one, the quarterly or annual report.

KIRA’s summary AI analyst

Hi! I read Hyperscale Data, Inc.’s latest annual report (fiscal 2025). Here is what stands out:

5 to watch

1.Sales and profit

See section β†’
  • Hyperscale Data, Inc. had $102M of revenue in fiscal 2025, down 4.3% on the year before. Over five years, revenue changed +33.7% a year on average.
  • Its operating margin was βˆ’61.0%, down 7.6Β pts: of every 100 in sales, about βˆ’61 is left after running the business.
  • Hyperscale Data, Inc. lost $66.4M in fiscal 2025.

2.Cash and shareholders

See section β†’
  • Free cash flow was βˆ’$87.1M in fiscal 2025, βˆ’85.3% of revenue.
  • Hyperscale Data, Inc. returned $8.6M to shareholders in fiscal 2025. The diluted share count rose 9,945.3%.
  • In the last 12 months, insiders bought $7.2M and sold $0.0M of shares on the open market.

3.Financial health

See section β†’
  • Hyperscale Data, Inc. owes $70.0M more than it holds in cash.
  • Its return on capital was βˆ’25.9%: every 100 invested in the business earned about βˆ’26 in a year.
  • Hyperscale Data, Inc. passes 4 of 9 financial health tests (Piotroski F-score).

Hyperscale Data, Inc. in 30 seconds

Good So-so Weak

Weak

Are sales growing?

βˆ’4.3%

No. Sales fell 4.3% last year.

Weak

Does it make a profit?

βˆ’65.0%

No. It lost money last year.

Weak

Does profit turn into cash?

βˆ’85.3%

No. It spent more cash than it brought in.

So-so

How healthy are the accounts?

4 / 9

Mixed. It passes 4 of 9 health tests.

For information

How is the share priced?

0.1x

One share costs 0.1 times its yearly profit per share.

Rules of thumb on reported numbers. A starting point, not a recommendation.

Key numbers, fiscal 2025

Market cap Last close times the latest diluted share count, so it is approximate.
$80.3M
Oct 23 close
P/E Last close divided by diluted earnings per share over the last four quarters.
0.1x
On $2.67 EPS (TTM)

Revenue

Total sales reported in the income statement.

KIRA Β· Hyperscale Data, Inc. had $102M of revenue in fiscal 2025, down 4.3% on the year before. Over five years, revenue changed +33.7% a year on average.

See the full section β†’

Operating margin

Operating income as a share of revenue.

KIRA Β· Its operating margin was βˆ’61.0%, down 7.6Β pts: of every 100 in sales, about βˆ’61 is left after running the business.

See the full section β†’

Net income

Profit after all expenses, interest and tax.

KIRA Β· Hyperscale Data, Inc. lost $66.4M in fiscal 2025.

See the full section β†’

Free cash flow

Cash from operations minus capital spending.

KIRA Β· Free cash flow was βˆ’$87.1M in fiscal 2025, βˆ’85.3% of revenue.

See the full section β†’

Return on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

KIRA Β· Its return on capital was βˆ’25.9%: every 100 invested in the business earned about βˆ’26 in a year.

See the full section β†’

Sales and profit

Is it selling more, and how much does it keep?

Revenue and margins

KIRA Β· Hyperscale Data, Inc. had $102M of revenue in fiscal 2025, down 4.3% on the year before. Over five years, revenue changed +33.7% a year on average. Its operating margin was βˆ’61.0%, down 7.6Β pts: of every 100 in sales, about βˆ’61 is left after running the business.

In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).

Revenue

Revenue

Margins, % of revenue

Gross Operating Net FCF

Margins, % of revenue

Gross Operating Net FCF

Net income and earnings per share

KIRA Β· Hyperscale Data, Inc. lost $66.4M in fiscal 2025.

Loss periods are shown in red.

In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.

Net income

Net income

Diluted EPS

Diluted EPS

Cash and shareholders

How much cash comes in, and where does it go?

Cash flow

KIRA Β· Free cash flow was βˆ’$87.1M in fiscal 2025, βˆ’85.3% of revenue.

Cash from operations minus capital spending.

In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.

Free cash flow

Free cash flow

Cash from operations vs capital spending

Cash from operations Capital spending

Cash from operations vs capital spending

Cash from operations Capital spending

Dividends, buybacks and share count

KIRA Β· Hyperscale Data, Inc. returned $8.6M to shareholders in fiscal 2025. The diluted share count rose 9,945.3%.

In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).

Dividends and buybacks

Dividends Buybacks

Dividends and buybacks

Dividends Buybacks

Diluted shares outstanding (annual)

Insider trades

KIRA Β· In the last 12 months, insiders bought $7.2M and sold $0.0M of shares on the open market.

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. β€œPlan” marks trades under a pre-arranged Rule 10b5-1 plan.

In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.

Bought, 12 months

$7.2M

5 insiders

Sold, 12 months

$0.0M

1 insider

Of sales under plans

0%

$0.0M

DateInsiderTradeSharesPriceValueFiling
Sep 30, 2026 William B. HorneChief Executive Officer, Director Bought 100,000 $0.16 $0.0M Form 4
Sep 30, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 10,311,874 $0.49 $5.1M Form 4
Sep 29, 2026 William B. HorneChief Executive Officer, Director Bought 100,000 $0.17 $0.0M Form 4
Sep 29, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 1,600 $0.17 $0.0M Form 4
Sep 25, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 556,600 $0.17 $0.1M Form 4
Sep 24, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 133,000 $0.18 $0.0M Form 4
Sep 23, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 102,000 $0.18 $0.0M Form 4
Sep 22, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 2,200 $0.20 $0.0M Form 4
Sep 21, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 500 $0.18 $0.0M Form 4
Sep 18, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 20,000 $0.18 $0.0M Form 4
Sep 17, 2026 Ault & Company, Inc.10% owner Bought 37,500 $0.19 $0.0M Form 4
Sep 16, 2026 William B. HorneChief Executive Officer, Director Bought 1,000 $18.00 $0.0M Form 4
Sep 16, 2026 Ault & Company, Inc.10% owner Bought 144,500 $0.18 $0.0M Form 4
Sep 15, 2026 Ault & Company, Inc.10% owner Bought 20,000 $0.19 $0.0M Form 4
Sep 14, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 4,500 $0.18 $0.0M Form 4
Sep 11, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 2,100 $0.18 $0.0M Form 4
Sep 11, 2026 Ault & Company, Inc.10% owner, Other Bought 150,000 $0.19 $0.0M Form 4
Sep 10, 2026 Ault & Company, Inc.10% owner, Other Bought 22,800 $0.19 $0.0M Form 4
Sep 9, 2026 Ault & Company, Inc.10% owner, Other Bought 5,500 $0.19 $0.0M Form 4
Sep 8, 2026 William B. HorneChief Executive Officer, Director Bought 60,000 $0.19 $0.0M Form 4
Sep 4, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 2,110,491 $0.19 $0.4M Form 4
Sep 4, 2026 Henry Carl NisserPresident and General Counsel, Director Bought 250,000 $0.19 $0.0M Form 4
Sep 4, 2026 Kenneth S CragunChief Financial Officer Bought 100,000 $0.19 $0.0M Form 4
Sep 4, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 2,110,491 $0.19 $0.4M Form 4
Sep 4, 2026 William B. HorneChief Executive Officer, Director Bought 100,000 $0.20 $0.0M Form 4
Sep 3, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 38,200 $0.19 $0.0M Form 4
Sep 3, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 38,200 $0.19 $0.0M Form 4
Sep 2, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 42,000 $0.23 $0.0M Form 4
Sep 2, 2026 William B. HorneChief Executive Officer, Director Bought 100,000 $0.20 $0.0M Form 4
Sep 1, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 107,999 $0.25 $0.0M Form 4
Aug 31, 2026 Ault & Company, Inc.10% owner Bought 89,000 $0.27 $0.0M Form 4
Aug 28, 2026 Ault & Company, Inc.10% owner Sold 1,000 $0.29 $0.0M Form 4
Aug 28, 2026 Ault & Company, Inc.10% owner Bought 197,641 $0.30 $0.1M Form 4
Aug 27, 2026 Ault & Company, Inc.10% owner Bought 10,000 $0.34 $0.0M Form 4
Jun 30, 2026 Ault & Company, Inc.10% owner Bought 100 $19.53 $0.0M Form 4
Jun 29, 2026 William B. HorneChief Executive Officer, Director Bought 5,000 $19.00 $0.1M Form 4
Jun 18, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 18,000 $0.27 $0.0M Form 4
Jun 16, 2026 Ault & Company, Inc.10% owner Bought 55,000 $0.24 $0.0M Form 4
Jun 11, 2026 William B. HorneChief Executive Officer, Director Bought 200,000 $0.17 $0.0M Form 4
Jun 11, 2026 Ault & Company, Inc.10% owner Bought 115,000 $0.16 $0.0M Form 4
Jun 10, 2026 Ault & Company, Inc.10% owner Bought 40,000 $0.17 $0.0M Form 4
May 28, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 100 $21.19 $0.0M Form 4
May 19, 2026 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 497,500 $0.13 $0.1M Form 4
Dec 31, 2025 Ault & Company, Inc.10% owner Bought 1,048,800 $0.18 $0.2M Form 4
Dec 30, 2025 Ault & Company, Inc.10% owner Bought 560,000 $0.19 $0.1M Form 4
Dec 29, 2025 Ault & Company, Inc.10% owner Bought 33 $22.83 $0.0M Form 4
Dec 29, 2025 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 159,450 $0.20 $0.0M Form 4
Dec 26, 2025 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 10,000 $0.21 $0.0M Form 4
Dec 24, 2025 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 5,000 $0.23 $0.0M Form 4
Dec 23, 2025 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 10,000 $0.23 $0.0M Form 4
Dec 22, 2025 Ault & Company, Inc.10% owner Bought 200,000 $0.23 $0.0M Form 4
Dec 19, 2025 Ault & Company, Inc.10% owner Bought 115,000 $0.23 $0.0M Form 4
Dec 17, 2025 Ault & Company, Inc.10% owner Bought 5,000 $0.25 $0.0M Form 4
Dec 16, 2025 Ault & Company, Inc.10% owner Bought 5,000 $0.25 $0.0M Form 4
Dec 15, 2025 Ault & Company, Inc.10% owner Bought 137,100 $0.26 $0.0M Form 4
Dec 12, 2025 Ault & Company, Inc.10% owner Bought 3,000 $0.27 $0.0M Form 4
Dec 11, 2025 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 5,000 $0.29 $0.0M Form 4
Dec 10, 2025 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 5,000 $0.29 $0.0M Form 4
Dec 3, 2025 Ault & Company, Inc.10% owner Bought 100,000 $0.28 $0.0M Form 4
Dec 2, 2025 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 1,000 $0.29 $0.0M Form 4
Dec 1, 2025 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 100,000 $0.27 $0.0M Form 4
Nov 26, 2025 Milton C Ault IIIExecutive Chairman, Director, 10% owner Bought 1,000 $0.29 $0.0M Form 4
Nov 19, 2025 Ault & Company, Inc.10% owner Bought 50,000 $0.23 $0.0M Form 4
Nov 18, 2025 Ault & Company, Inc.10% owner Bought 209,456 $0.24 $0.1M Form 4
Sep 11, 2025 Ault & Company, Inc.10% owner Bought 500 $0.37 $0.0M Form 4

Financial health

Can it carry its debts, and how well does it use its money?

Balance sheet

KIRA Β· Hyperscale Data, Inc. owes $70.0M more than it holds in cash.

Cash, debt and the ratios that show how comfortably Hyperscale Data, Inc. can carry it.

In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.

Cash vs debt (incl. leases)

Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $56.3M$14.5M$6.1M$4.5M$13.1M
Debt incl. finance leases β€”$144M$31.1M$96.7M$83.1M
Debt / equity β€”0.7x0.7x11.2x0.7x
Interest coverage βˆ’9.8xβˆ’3.7xβˆ’3.4xβˆ’2.8xβˆ’3.9x
Current ratio 1.3x0.9x0.4x0.3x0.8x
Quick ratio 1.3x0.8x0.4x0.3x0.7x
Total assets $490M$562M$299M$221M$314M
Total liabilities $145M$338M$240M$219M$188M
Shareholders' equity $227M$206M$44.7M$8.6M$120M
Net debt (βˆ’ = net cash) β€”$130M$25.0M$92.1M$70.0M

Returns on capital

KIRA Β· Its return on capital was βˆ’25.9%: every 100 invested in the business earned about βˆ’26 in a year.

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.

Return on capital, equity and assets (annual)

Return on capital Return on equity Return on assets

Piotroski F-score

KIRA Β· Hyperscale Data, Inc. passes 4 of 9 financial health tests (Piotroski F-score).

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.

TestFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Net income is positive βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ• βœ•
Cash from operations is positive βœ• βœ• βœ• βœ• βœ• βœ• βœ“ βœ• βœ• βœ•
Return on assets rose β€” βœ• βœ• βœ• βœ“ βœ“ βœ• βœ• βœ“ βœ“
Cash from operations exceeds net income βœ“ βœ“ βœ“ βœ“ βœ“ βœ• βœ“ βœ“ βœ“ βœ“
Debt fell relative to assets β€” βœ• βœ• βœ“ β€” β€” β€” βœ“ βœ• βœ“
Current ratio rose β€” βœ• βœ• βœ• βœ“ βœ• βœ• βœ• βœ• βœ“
Share count didn't rise β€” βœ“ βœ“ βœ• βœ• β€” β€” βœ• βœ• βœ•
Gross margin rose β€” βœ“ βœ• βœ• βœ“ βœ“ βœ• βœ• βœ“ βœ•
Revenue rose relative to assets β€” βœ• βœ“ βœ• βœ• βœ• βœ“ βœ“ βœ“ βœ•
F-score β€” / 33 / 93 / 92 / 94 / 82 / 73 / 73 / 94 / 94 / 9
Accruals ratio βˆ’14.0%βˆ’36.1%βˆ’54.6%βˆ’49.3%βˆ’30.8%13.6%βˆ’39.6%βˆ’52.4%βˆ’14.2%βˆ’1.5%
Altman Z'' βˆ’4.43βˆ’2.69βˆ’8.19βˆ’13.38βˆ’2.810.79βˆ’3.28βˆ’11.04βˆ’15.65βˆ’9.15

All figures

Every number, year by year.

10 years of figures

Amounts in USD. Hover a ratio’s name for its definition.

In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $7.6M $10.2M $27.2M $22.4M $23.9M $52.4M $118M $135M $107M $102M
Net interest income β€” βˆ’$5.0M β€” β€” β€” β€” β€” β€” β€” β€”
Provision for credit losses β€” β€” β€” $5.6M βˆ’$2.0M β€” β€” β€” β€” β€”
Gross profit $2.7M $3.8M $5.4M $3.1M $7.5M $28.5M $50.7M $24.8M $24.2M $21.6M
Research and development $0.7M $1.1M $1.4M $1.9M $1.8M $2.0M $2.8M $4.4M $11.0M $4.8M
Operating income βˆ’$1.2M βˆ’$6.0M βˆ’$19.6M βˆ’$24.7M βˆ’$6.0M βˆ’$18.4M βˆ’$139M βˆ’$149M βˆ’$57.0M βˆ’$62.3M
Interest expense β€” β€” $16.2M $7.3M $9.6M $1.9M $37.3M $44.3M $20.7M $16.1M
Pretax income βˆ’$1.1M βˆ’$11.0M βˆ’$33.1M βˆ’$30.8M βˆ’$30.1M βˆ’$22.9M βˆ’$188M βˆ’$241M βˆ’$61.7M βˆ’$65.3M
Income tax $0.0M βˆ’$0.1M βˆ’$0.1M βˆ’$0.1M βˆ’$0.0M $0.1M βˆ’$4.5M $0.3M $0.1M $0.3M
Net income βˆ’$1.1M βˆ’$10.6M βˆ’$32.2M βˆ’$32.9M βˆ’$29.4M βˆ’$23.3M βˆ’$182M βˆ’$231M βˆ’$56.2M βˆ’$66.4M
Net income to common β€” β€” β€” βˆ’$32.9M βˆ’$29.4M βˆ’$23.3M βˆ’$182M βˆ’$232M βˆ’$61.5M βˆ’$75.0M
Diluted EPS βˆ’$0.16 βˆ’$18.05 βˆ’$446.11 βˆ’$22.97 βˆ’$3.41 βˆ’$0.42 βˆ’$0.74 βˆ’$2,192.47 βˆ’$68.09 βˆ’$0.83
Diluted shares 0.01B 0.00B 0.00B 0.00B 0.01B β€” 0.00B 0.00B 0.00B 0.09B
Cash flow
Cash from operations βˆ’$0.4M βˆ’$4.1M βˆ’$10.4M βˆ’$10.2M βˆ’$11.2M βˆ’$61.7M $26.5M βˆ’$5.4M βˆ’$19.4M βˆ’$62.5M
Capital expenditure $0.1M $0.4M $8.9M $0.2M $0.6M $152M $99.3M $14.7M $4.8M $24.5M
Free cash flow βˆ’$0.4M βˆ’$4.5M βˆ’$19.3M βˆ’$10.4M βˆ’$11.8M βˆ’$214M βˆ’$72.8M βˆ’$20.2M βˆ’$24.2M βˆ’$87.1M
Depreciation and amortization $0.2M $0.3M $2.9M $3.5M $0.4M $3.5M $14.7M $28.0M $24.4M $19.8M
Stock-based compensation $0.5M $1.8M $4.7M $1.6M $1.1M $7.8M $7.2M $9.1M $3.3M $0.7M
Acquisitions β€” β€” β€” β€” $3.6M β€” β€” β€” β€” β€”
Share buybacks β€” β€” $0.1M β€” β€” β€” β€” β€” β€” β€”
Dividends paid β€” $0.0M β€” $0.0M $0.0M $0.0M $0.4M $1.4M $5.3M $8.6M
Dividends and buybacks β€” $0.0M $0.1M $0.0M $0.0M $0.0M $0.4M $1.4M $5.3M $8.6M
Balance sheet
Cash and short-term investments $1.0M $1.5M $0.8M $0.5M $21.2M $56.3M $14.5M $6.1M $4.5M $13.1M
Total debt $0.0M $3.2M $8.0M $2.8M β€” β€” $144M $31.1M $96.7M $83.1M
Loans, net β€” β€” β€” β€” $0.8M β€” β€” β€” β€” β€”
Current assets $3.8M $8.8M $12.3M $11.1M $34.4M $110M $196M $62.4M $58.4M $130M
Current liabilities $1.9M $11.0M $30.7M $30.2M $21.9M $81.9M $225M $140M $216M $170M
Inventory $1.1M $2.0M $3.3M $2.5M $3.4M $5.5M $22.0M $1.8M $1.8M $4.8M
Property and equipment, net $0.6M $1.2M $9.3M $1.8M $2.1M $174M $147M $196M $144M $142M
Goodwill β€” $3.7M $8.2M $8.1M $9.6M $10.1M $27.9M $0.3M $0.3M $10.3M
Intangible assets β€” $2.9M $4.4M $3.2M $4.4M $4.0M $34.8M $4.0M $1.8M $13.7M
Total assets $5.5M $30.5M $49.4M $42.8M $75.6M $490M $562M $299M $221M $314M
Total liabilities $1.9M $11.7M $31.4M $35.8M $26.5M $145M $338M $240M $219M $188M
Preferred stock β€” β€” β€” β€” β€” β€” β€” β€” $0.0M $0.0M
Shareholders' equity $3.6M $18.0M $18.0M $6.9M $48.3M $227M $206M $44.7M $8.6M $120M
Margins
Gross margin 35.6% 37.8% 19.8% 13.7% 31.5% 54.5% 43.1% 18.4% 22.7% 21.1%
Operating margin βˆ’16.0% βˆ’58.8% βˆ’72.2% βˆ’110.4% βˆ’25.3% βˆ’35.0% βˆ’118.6% βˆ’110.7% βˆ’53.4% βˆ’61.0%
EBITDA margin βˆ’13.9% βˆ’56.3% βˆ’61.5% βˆ’95.0% βˆ’23.6% βˆ’28.4% βˆ’106.1% βˆ’90.0% βˆ’30.5% βˆ’41.6%
Net margin βˆ’14.8% βˆ’104.3% βˆ’118.7% βˆ’147.2% βˆ’123.2% βˆ’44.4% βˆ’154.6% βˆ’171.3% βˆ’52.7% βˆ’65.0%
FCF margin βˆ’5.8% βˆ’44.4% βˆ’71.2% βˆ’46.4% βˆ’49.3% βˆ’407.8% βˆ’61.9% βˆ’15.0% βˆ’22.7% βˆ’85.3%
Net interest share of revenue β€” βˆ’49.0% β€” β€” β€” β€” β€” β€” β€” β€”
Returns
Return on capital βˆ’37.1% βˆ’24.0% βˆ’61.3% βˆ’211.6% β€” β€” βˆ’32.8% βˆ’169.2% βˆ’44.7% βˆ’25.9%
Return on capital employed βˆ’33.9% βˆ’30.7% βˆ’104.9% βˆ’197.1% βˆ’11.2% βˆ’4.5% βˆ’41.5% βˆ’93.7% βˆ’1,082.5% βˆ’43.4%
Return on equity βˆ’31.5% βˆ’98.5% βˆ’178.9% βˆ’263.7% βˆ’106.5% βˆ’16.9% βˆ’83.9% βˆ’183.9% βˆ’210.7% βˆ’103.4%
Return on assets βˆ’20.5% βˆ’59.0% βˆ’80.7% βˆ’71.4% βˆ’49.7% βˆ’8.2% βˆ’34.6% βˆ’53.7% βˆ’21.6% βˆ’24.8%
Return on tangible equity βˆ’31.5% βˆ’92.7% βˆ’589.7% β€” βˆ’85.9% βˆ’10.9% βˆ’126.7% βˆ’575.6% βˆ’946.3% βˆ’78.4%
Growth
Revenue growth β€” 33.9% 166.9% βˆ’17.6% 6.7% 119.5% 124.5% 14.6% βˆ’20.9% βˆ’4.3%
Share count change β€” βˆ’91.0% βˆ’88.4% 1,877.2% 570.1% β€” β€” 253.3% 751.9% 9,945.3%
Financial health
Debt / equity 0.0x 0.2x 0.4x 0.4x β€” β€” 0.7x 0.7x 11.2x 0.7x
Interest coverage β€” β€” βˆ’1.2x βˆ’3.4x βˆ’0.6x βˆ’9.8x βˆ’3.7x βˆ’3.4x βˆ’2.8x βˆ’3.9x
Current ratio 2.0x 0.8x 0.4x 0.4x 1.6x 1.3x 0.9x 0.4x 0.3x 0.8x
Quick ratio 1.4x 0.6x 0.3x 0.3x 1.4x 1.3x 0.8x 0.4x 0.3x 0.7x
Provision / loans β€” β€” β€” β€” βˆ’266.7% β€” β€” β€” β€” β€”
Capital allocation
Capex / revenue 1.1% 4.0% 32.8% 0.8% 2.4% 290.1% 84.4% 10.9% 4.5% 24.0%
Stock comp / revenue 7.1% 18.0% 17.4% 7.1% 4.6% 14.8% 6.1% 6.7% 3.1% 0.7%
Quality scores
Piotroski F-score β€” 3.0 3.0 2.0 4.0 2.0 3.0 3.0 4.0 4.0
Altman Z'' βˆ’4.4 βˆ’2.7 βˆ’8.2 βˆ’13.4 βˆ’2.8 0.8 βˆ’3.3 βˆ’11.0 βˆ’15.6 βˆ’9.1
Accruals ratio βˆ’14.0% βˆ’36.1% βˆ’54.6% βˆ’49.3% βˆ’30.8% 13.6% βˆ’39.6% βˆ’52.4% βˆ’14.2% βˆ’1.5%

Source: SEC EDGAR XBRL filings (CIK 0000896493). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β€” not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move Β· ↡ to open