KeyCorp
KEY NYSE Regional Banks 金融 FY2016–FY2025
KeyCorp's revenue rose 62.6% to $7.5 billion in fiscal 2025. Net income was $1.8 billion. Its return on equity was 9.5%, up from −1.0% a year earlier. Its efficiency ratio was 62.6%, down from 98.4% a year earlier. It paid out $1.1 billion in dividends and buybacks. The diluted share count rose 16.7%.
关于这些数据。 Loans in 2020 and 2021 come from KeyCorp's loans net of the allowance for losses under another label its filings used in those years.
KeyCorp 的业务
暂无业务介绍。
- 法定名称
- KeyCorp
- 财年结束日
- 2025年12月31日
- 最新年报
- —
- 登记号 · CIK
- 0001628280-26-010546
0000091576
营收与利润率
KeyCorp 在 2025 财年 营收为 $7.5B,同比增长 62.7%。
净利润与每股收益
从 2016 财年到 2025 财年,稀释每股收益年均增长 7.4%。 亏损期间以红色显示。
回报率与效率
对银行而言,股本回报率和成本收入比(成本占收入的比例)最能说明经营状况。
股息、回购与股数
KeyCorp 在 2025 财年 向股东返还 $1.1B。 稀释股数增加 16.7%。
自己评估 KeyCorp
调整假设,查看对应的每股价值。这些是模型,不是预测或目标价,结果完全取决于你的输入。
盈利倍数
每股价值
—
参考倍数:当前 12.3x · 同业 13.1x · 板块 13.7x。
资产负债表
各财年末的贷款、存款与资本。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 贷款净额 | $100.8B | $118.1B | $111.1B | $102.9B | $105.1B |
| 存款 | $152.6B | $142.6B | $145.6B | $149.8B | $148.7B |
| 贷款 / 存款 | 66.1% | 82.8% | 76.3% | 68.7% | 70.7% |
| 总资产 | $186.3B | $189.8B | $188.3B | $187.2B | $184.4B |
| 股东权益 | $17.4B | $13.5B | $14.6B | $18.2B | $20.4B |
| 商誉 | $2.7B | $2.8B | $2.8B | $2.8B | $2.8B |
| 无形资产 | $130M | $94.0M | $55.0M | $27.0M | $8.0M |
| 拨备 / 贷款 | −0.4% | 0.5% | 0.4% | 0.3% | 0.5% |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.0M
0 名内部人士
卖出(12 个月)
$5.2M
5 名内部人士
卖出中按计划执行的比例
0%
$0.0M
| 日期 | 内部人士 | 交易 | 股数 | 股价 | 金额 | 文件 |
|---|---|---|---|---|---|---|
| 2026年7月22日 | Mohit RamaniChief Risk Officer | 卖出 | 25,000 | $22.74 | $0.6M | Form 4 |
| 2026年6月3日 | Elizabeth R. GileDirector | 卖出 | 23,946 | $20.88 | $0.5M | Form 4 |
| 2026年5月8日 | Angela G MagoChief Human Resources Officer | 卖出 | 22,826 | $21.66 | $0.5M | Form 4 |
| 2026年2月6日 | Andrew J Paine IIIHead of Institutional Bank | 卖出 | 65,961 | $23.23 | $1.5M | Form 4 |
| 2026年1月29日 | Angela G MagoChief Human Resources Officer | 卖出 | 62,850 | $21.55 | $1.4M | Form 4 |
| 2026年1月22日 | Trina M EvansDirector, Corporate Center | 卖出 | 32,695 | $21.74 | $0.7M | Form 4 |
相似公司
各公司最近一个财年的数据。各公司财年结束月份不同,因此期间并不完全一致。
| 公司 | 市值 | 增长 | 营业利润率 | 自由现金流利润率 | ROIC | 市盈率 | F 分数 | |
|---|---|---|---|---|---|---|---|---|
| KeyCorp KEY | $23.4B | 62.7% | — | — | — | 12.3x | — | |
| Regions Financial RF | $25.5B | 6.3% | — | — | — | 11.6x | — | 比较 → |
| Huntington Bancshares HBAN | $23.7B | 10.6% | — | — | — | 12.1x | — | 比较 → |
| Citizens Financial Group CFG | $28.5B | 5.6% | — | — | — | 14.2x | — | 比较 → |
| Fifth Third Bancorp FITB | $35.6B | 6.4% | — | — | — | 18.1x | — | 比较 → |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $5.0B | $6.3B | $6.5B | $6.4B | $6.7B | $7.3B | $7.3B | $6.4B | $4.6B | $7.5B |
| 净利息收入 | $2.9B | $3.8B | $3.9B | $3.9B | $4.0B | $4.1B | $4.5B | $3.9B | $3.8B | $4.6B |
| 非利息收入 | $2.1B | $2.5B | $2.5B | $2.5B | $2.7B | $3.2B | $2.7B | $2.5B | $809M | $2.8B |
| 非利息支出 | $3.8B | $4.1B | $4.0B | $3.9B | $4.1B | $4.4B | $4.4B | $4.7B | $4.5B | $4.7B |
| 信用损失拨备 | $266M | $229M | $246M | $445M | $1.0B | −$418M | $502M | $489M | $335M | $471M |
| 税前利润 | $968M | $1.9B | $2.2B | $2.0B | $1.6B | $3.3B | $2.3B | $1.2B | −$306M | $2.3B |
| 所得税 | $179M | $637M | $344M | $314M | $227M | $642M | $422M | $196M | −$143M | $476M |
| 净利润 | $791M | $1.3B | $1.9B | $1.7B | $1.3B | $2.6B | $1.9B | $967M | −$161M | $1.8B |
| 归属普通股股东的净利润 | $754M | $1.2B | $1.8B | $1.6B | $1.2B | $2.5B | $1.8B | $824M | −$304M | $1.7B |
| 稀释每股收益 | $0.80 | $1.13 | $1.71 | $1.62 | $1.27 | $2.63 | $1.93 | $0.88 | −$0.32 | $1.52 |
| 稀释股数 | 0.94B | 1.09B | 1.05B | 1.00B | 0.97B | 0.96B | 0.93B | 0.93B | 0.95B | 1.11B |
| 现金流 | ||||||||||
| 股权激励 | $99.0M | $100M | $99.0M | $96.0M | $101M | $104M | $120M | $121M | $104M | $132M |
| 股票回购 | $140M | $664M | $1.1B | $835M | $134M | $585M | $0.0M | $0.0M | $0.0M | $0.0M |
| 已付股息 | $335M | $480M | $656M | $804M | $829M | $823M | $854M | $911M | $927M | $1.1B |
| 股息与回购 | $475M | $1.1B | $1.8B | $1.6B | $963M | $1.4B | $854M | $911M | $927M | $1.1B |
| 资产负债表 | ||||||||||
| 贷款净额 | $85.2B | $85.5B | $88.7B | $93.7B | $99.6B | $100.8B | $118.1B | $111.1B | $102.9B | $105.1B |
| 存款 | $104.1B | $105.2B | $107.3B | $111.9B | $135.3B | $152.6B | $142.6B | $145.6B | $149.8B | $148.7B |
| 商誉 | $2.4B | $2.5B | $2.5B | $2.7B | $2.7B | $2.7B | $2.8B | $2.8B | $2.8B | $2.8B |
| 无形资产 | $384M | $416M | $316M | $253M | $188M | $130M | $94.0M | $55.0M | $27.0M | $8.0M |
| 总资产 | $136.5B | $137.7B | $139.6B | $145.0B | $170.3B | $186.3B | $189.8B | $188.3B | $187.2B | $184.4B |
| 优先股 | $1.7B | $1.0B | $1.5B | $1.9B | $1.9B | $1.9B | $2.5B | $2.5B | $2.5B | $2.5B |
| 股东权益 | $15.2B | $15.0B | $15.6B | $17.0B | $18.0B | $17.4B | $13.5B | $14.6B | $18.2B | $20.4B |
| 利润率 | ||||||||||
| 净利率 | 15.7% | 20.6% | 28.9% | 26.8% | 20.0% | 36.0% | 26.4% | 15.1% | −3.5% | 24.3% |
| 净利息收入占营收比例 | 58.1% | 59.9% | 60.6% | 61.1% | 60.1% | 55.8% | 62.3% | 61.0% | 81.5% | 61.7% |
| 成本收入比 | 74.8% | 65.0% | 61.6% | 61.0% | 61.2% | 60.7% | 60.6% | 73.8% | 98.4% | 62.6% |
| 回报率 | ||||||||||
| 股本回报率 | 6.1% | 8.6% | 12.2% | 10.5% | 7.7% | 14.8% | 12.4% | 6.9% | −1.0% | 9.5% |
| 资产回报率 | 0.7% | 1.0% | 1.4% | 1.2% | 0.9% | 1.5% | 1.0% | 0.5% | −0.1% | 1.0% |
| 有形股本回报率 | 7.5% | 11.3% | 16.1% | 13.8% | 9.7% | 19.4% | 17.3% | 9.5% | −2.7% | 12.0% |
| 增长 | ||||||||||
| 营收增长 | 18.1% | 25.6% | 2.3% | −0.9% | 4.9% | 8.6% | −0.3% | −11.8% | −28.0% | 62.7% |
| 净利润增长 | −13.7% | 63.8% | 44.0% | −8.0% | −21.8% | 95.5% | −27.0% | −49.6% | −116.7% | — |
| 每股收益增长 | −23.8% | 41.3% | 51.3% | −5.3% | −21.6% | 107.1% | −26.6% | −54.4% | −136.4% | — |
| 股数变化 | 11.1% | 16.0% | −3.1% | −5.0% | −2.7% | −1.8% | −2.5% | −0.0% | 1.8% | 16.7% |
| 财务健康 | ||||||||||
| 贷款 / 存款 | 81.8% | 81.3% | 82.6% | 83.8% | 73.6% | 66.1% | 82.8% | 76.3% | 68.7% | 70.7% |
| 拨备 / 贷款 | 0.4% | 0.3% | 0.3% | 0.5% | 1.1% | −0.4% | 0.5% | 0.4% | 0.3% | 0.5% |
| 资本配置 | ||||||||||
| 股权激励 / 营收 | 2.0% | 1.6% | 1.5% | 1.5% | 1.5% | 1.4% | 1.7% | 1.9% | 2.3% | 1.8% |
来源:SEC EDGAR XBRL 文件 (CIK 0000091576). 数据更新于 2026年10月9日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。




