Post
POST NYSE Packaged Foods & Meats 金融 FY2016–FY2025
Post's revenue rose 3.0% to $8.2 billion in fiscal 2025. Its operating margin was 9.8%, down from 10.0% a year earlier. Free cash flow was $488 million, down 2.8%. It paid out $709 million in dividends and buybacks, 145% of free cash flow. The diluted share count fell 6.0%.
Post 的业务
暂无业务介绍。
- 法定名称
- Post Holdings, Inc.
- 财年结束日
- 2025年9月30日
- 最新年报
- —
- 登记号 · CIK
- 0001530950-25-000260
0001530950
营收与利润率
Post 在 2025 财年 营收为 $8.2B,同比增长 3.0%。
净利润与每股收益
亏损期间以红色显示。
资本回报率
税后营业利润占投入业务资金(债务加股东权益减现金)的比例。
现金流
2025 财年 的自由现金流为 $488M,占营收的 6.0%。 经营现金流减资本支出。
股息、回购与股数
Post 在 2025 财年 向股东返还 $709M,占自由现金流的 145%。 稀释股数减少 6.0%。
自己评估 Post
调整假设,查看对应的每股价值。这些是模型,不是预测或目标价,结果完全取决于你的输入。
现金流折现
每股价值
—
加上净现金 −$7.3B,再除以 62.9M 稀释股数。十年现金流加终值,折现至今天。
盈利倍数
每股价值
—
参考倍数:当前 14.7x · 同业 22.6x · 板块 24.7x。
资产负债表
现金、债务以及显示 Post 承担债务能力的指标。
| 财年末 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| 现金及短期投资 | $665M | $587M | $93.3M | $787M | $177M |
| 债务(含融资租赁) | $6.4B | $6.0B | $6.0B | $6.8B | $7.5B |
| 净债务 / EBITDA | 6.8x | 6.8x | 5.9x | 4.8x | 5.5x |
| 债务 / 股东权益 | 2.4x | 1.8x | 1.6x | 1.7x | 2.0x |
| 利息保障倍数 | 1.5x | 1.3x | 2.2x | 2.5x | 2.2x |
| 流动比率 | 2.0x | 2.7x | 1.8x | 2.4x | 1.7x |
| 速动比率 | 1.5x | 2.0x | 0.9x | 1.6x | 1.0x |
| 总资产 | $12.4B | $11.3B | $11.6B | $12.9B | $13.5B |
| 总负债 | $9.4B | $7.7B | $7.8B | $8.8B | $9.8B |
| 股东权益 | $2.7B | $3.3B | $3.8B | $4.1B | $3.8B |
| 净债务 (− = 净现金) | $5.8B | $5.4B | $6.0B | $6.1B | $7.3B |
内部人交易
高管、董事和持股超过 10% 的股东在公开市场的买卖,数据来自 Form 4 申报。“计划”表示依据事先制定的 Rule 10b5-1 计划进行的交易。
买入(12 个月)
$0.2M
1 名内部人士
卖出(12 个月)
$34.9M
4 名内部人士
卖出中按计划执行的比例
0%
$0.0M
| 日期 | 内部人士 | 交易 | 股数 | 股价 | 金额 | 文件 |
|---|---|---|---|---|---|---|
| 2026年9月2日 | William P StiritzChairman Emeritus | 卖出 | 277,935 | $84.23 | $23.4M | Form 4 |
| 2026年9月1日 | William P StiritzChairman Emeritus | 卖出 | 106,197 | $83.60 | $8.9M | Form 4 |
| 2026年5月13日 | Gregory L CurlDirector | 卖出 | 6,186 | $105.05 | $0.6M | Form 4 |
| 2026年2月9日 | Gregory L CurlDirector | 卖出 | 6,983 | $114.31 | $0.8M | Form 4 |
| 2025年12月5日 | Bradly A HarperSVP, Chief Accting Officer | 卖出 | 1,658 | $96.69 | $0.2M | Form 4 |
| 2025年11月25日 | Nicolas CatoggioPres & CEO, Pcb | 卖出 | 10,000 | $100.21 | $1.0M | Form 4 |
| 2025年11月24日 | David W KemperDirector | 买入 | 1,800 | $97.93 | $0.2M | Form 4 |
Piotroski F 分数
关于盈利能力、融资和效率的九项通过/未通过测试。8–9 为强,0–2 为弱。
| 测试项 | FY23 | FY24 | FY25 |
|---|---|---|---|
| 净利润为正 | ✓ | ✓ | ✓ |
| 经营现金流为正 | ✓ | ✓ | ✓ |
| 资产回报率上升 | ✕ | ✓ | ✕ |
| 经营现金流高于净利润 | ✓ | ✓ | ✓ |
| 债务相对资产下降 | ✕ | ✕ | ✕ |
| 流动比率上升 | ✕ | ✓ | ✕ |
| 股数未增加 | ✕ | ✓ | ✓ |
| 毛利率上升 | ✓ | ✓ | ✕ |
| 营收相对资产上升 | ✓ | ✓ | ✕ |
| F 分数 | 5 / 9 | 8 / 9 | 4 / 9 |
| 应计比率 | −3.9% | −4.6% | −5.0% |
| Altman Z'' | 1.64 | 2.02 | 1.71 |
相似公司
各公司最近一个财年的数据。各公司财年结束月份不同,因此期间并不完全一致。
| 公司 | 市值 | 增长 | 营业利润率 | 自由现金流利润率 | ROIC | 市盈率 | F 分数 | |
|---|---|---|---|---|---|---|---|---|
| Post POST | $4.1B | 3.0% | 9.8% | 6.0% | 5.7% | 14.7x | 4 | |
| J.M. Smucker SJM | — | 3.7% | 4.0% | 12.8% | 2.2% | 60.7x | — | 比较 → |
| McCormick MKC | $13.0B | 1.7% | 15.7% | 10.8% | 8.7% | 8.7x | 6 | 比较 → |
| Campbell's CPB | $6.2B | −5.0% | 8.7% | 7.0% | 6.2% | — | 5 | 比较 → |
| Lamb Weston LW | $7.4B | 2.5% | 8.9% | 8.2% | 7.1% | 29.4x | 7 | 比较 → |
10 年数据
金额单位为 USD。将鼠标悬停在指标名称上可查看定义。
| 财年 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 利润表 | ||||||||||
| 营收 | $5.0B | $5.2B | $6.3B | $5.7B | $4.7B | $5.0B | $5.9B | $7.0B | $7.9B | $8.2B |
| 毛利 | $1.5B | $1.6B | $1.9B | $1.8B | $1.4B | $1.4B | $1.5B | $1.9B | $2.3B | $2.3B |
| 研发支出 | $16.3M | $18.6M | $25.1M | $25.0M | $19.1M | $21.9M | $18.9M | $22.9M | $29.0M | $31.9M |
| 营业利润 | $546M | $517M | $574M | $781M | $537M | $488M | $416M | $599M | $794M | $799M |
| 利息支出 | $307M | $315M | $387M | $322M | $334M | $333M | $318M | $279M | $317M | $361M |
| 税前利润 | −$30.1M | $74.4M | $265M | $159M | −$45.9M | $214M | $895M | $413M | $472M | $444M |
| 所得税 | −$26.8M | $26.1M | −$204M | −$3.9M | −$21.3M | $58.2M | $85.7M | $99.7M | $105M | $109M |
| 净利润 | −$3.3M | $48.3M | $467M | $125M | $0.8M | $167M | $757M | $301M | $367M | $336M |
| 稀释每股收益 | −$0.41 | $0.50 | $6.16 | $1.66 | $0.01 | $2.38 | $12.09 | $4.82 | $5.64 | $5.51 |
| 稀释股数 | 0.07B | 0.07B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.06B |
| 现金流 | ||||||||||
| 经营现金流 | $502M | $387M | $719M | $688M | $626M | $588M | $383M | $750M | $932M | $998M |
| 资本支出 | $122M | $190M | $225M | $274M | $233M | $191M | $255M | $303M | $430M | $510M |
| 自由现金流 | $381M | $196M | $494M | $414M | $393M | $397M | $127M | $447M | $502M | $488M |
| 折旧与摊销 | $303M | $323M | $398M | $380M | $345M | $367M | $380M | $407M | $477M | $524M |
| 股权激励 | $17.2M | $23.6M | $30.9M | $38.9M | $43.3M | $48.7M | $65.8M | $77.2M | $84.4M | $81.6M |
| 收购 | $94.4M | $1.9B | $1.5B | $0.0M | $19.9M | $290M | $24.8M | $715M | $248M | $920M |
| 股票回购 | $0.0M | $318M | $219M | $322M | $589M | $397M | $443M | $387M | $301M | $709M |
| 已付股息 | $14.4M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 股息与回购 | $14.4M | $318M | $219M | $322M | $589M | $397M | $443M | $387M | $301M | $709M |
| 资产负债表 | ||||||||||
| 现金及短期投资 | $1.1B | $1.5B | $990M | $1.1B | $1.2B | $665M | $587M | $93.3M | $787M | $177M |
| 总债务 | $4.6B | $7.2B | $7.3B | $7.1B | $7.0B | $6.4B | $6.0B | $6.0B | $6.8B | $7.5B |
| 融资租赁负债 | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| 流动资产 | $2.1B | $2.6B | $2.2B | $2.1B | $2.3B | $2.1B | $2.2B | $1.5B | $2.2B | $2.0B |
| 流动负债 | $634M | $704M | $792M | $803M | $974M | $1.0B | $824M | $805M | $945M | $1.2B |
| 存货 | $503M | $574M | $484M | $580M | $599M | $477M | $549M | $790M | $754M | $875M |
| 固定资产净额 | $1.4B | $1.7B | $1.7B | $1.7B | $1.8B | $1.8B | $1.8B | $2.0B | $2.3B | $2.7B |
| 总资产 | $9.4B | $11.9B | $13.1B | $12.0B | $12.1B | $12.4B | $11.3B | $11.6B | $12.9B | $13.5B |
| 总负债 | $6.4B | $9.1B | $10.0B | $9.0B | $9.3B | $9.4B | $7.7B | $7.8B | $8.8B | $9.8B |
| 股东权益 | $3.0B | $2.8B | $3.1B | $2.9B | $2.9B | $2.7B | $3.3B | $3.8B | $4.1B | $3.8B |
| 利润率 | ||||||||||
| 毛利率 | 30.8% | 30.1% | 29.6% | 31.5% | 30.8% | 28.7% | 25.1% | 26.9% | 29.1% | 28.7% |
| 营业利润率 | 10.9% | 9.9% | 9.2% | 13.8% | 11.4% | 9.8% | 7.1% | 8.6% | 10.0% | 9.8% |
| EBITDA 利润率 | 16.9% | 16.1% | 15.5% | 20.4% | 18.7% | 17.2% | 13.6% | 14.4% | 16.0% | 16.2% |
| 净利率 | −0.1% | 0.9% | 7.5% | 2.2% | 0.0% | 3.4% | 12.9% | 4.3% | 4.6% | 4.1% |
| 自由现金流利润率 | 7.6% | 3.8% | 7.9% | 7.3% | 8.3% | 8.0% | 2.2% | 6.4% | 6.3% | 6.0% |
| 回报率 | ||||||||||
| 资本回报率 | 6.6% | 4.5% | 6.4% | 8.5% | 4.8% | 4.1% | 4.4% | 4.9% | 6.2% | 5.7% |
| 已动用资本回报率 | 6.3% | 5.2% | 4.9% | 6.7% | 4.8% | 4.3% | 3.8% | 5.6% | 7.0% | 6.6% |
| 股本回报率 | −0.1% | 1.7% | 16.0% | 4.2% | 0.0% | 6.0% | 25.2% | 8.5% | 9.3% | 8.6% |
| 资产回报率 | −0.0% | 0.5% | 3.8% | 1.0% | 0.0% | 1.4% | 6.4% | 2.6% | 3.0% | 2.5% |
| 增长 | ||||||||||
| 营收增长 | 8.2% | 4.0% | 19.7% | −9.2% | −17.1% | 5.7% | 17.5% | 19.5% | 13.3% | 3.0% |
| 净利润增长 | — | — | 867.5% | −73.3% | −99.4% | 20,737.5% | 353.9% | −60.2% | 21.7% | −8.5% |
| 每股收益增长 | — | — | 1,132.0% | −73.1% | −99.4% | 23,700.0% | 408.0% | −60.1% | 17.0% | −2.3% |
| 自由现金流增长 | 10.8% | −48.5% | 151.5% | −16.1% | −5.1% | 1.1% | −68.0% | 251.4% | 12.3% | −2.8% |
| 股数变化 | 21.3% | 1.6% | 8.6% | −1.1% | −8.3% | −5.2% | −4.0% | 6.9% | −0.2% | −6.0% |
| 财务健康 | ||||||||||
| 净债务 / EBITDA | 4.0x | 6.8x | 6.5x | 5.2x | 6.7x | 6.8x | 6.8x | 5.9x | 4.8x | 5.5x |
| 债务 / 股东权益 | 1.5x | 2.6x | 2.4x | 2.4x | 2.5x | 2.4x | 1.8x | 1.6x | 1.7x | 2.0x |
| 利息保障倍数 | 1.8x | 1.6x | 1.5x | 2.4x | 1.6x | 1.5x | 1.3x | 2.2x | 2.5x | 2.2x |
| 流动比率 | 3.3x | 3.7x | 2.8x | 2.7x | 2.4x | 2.0x | 2.7x | 1.8x | 2.4x | 1.7x |
| 速动比率 | 2.5x | 2.9x | 2.2x | 1.9x | 1.7x | 1.5x | 2.0x | 0.9x | 1.6x | 1.0x |
| 资本配置 | ||||||||||
| 资本支出 / 营收 | 2.4% | 3.6% | 3.6% | 4.8% | 4.9% | 3.8% | 4.4% | 4.3% | 5.4% | 6.3% |
| 股权激励 / 营收 | 0.3% | 0.5% | 0.5% | 0.7% | 0.9% | 1.0% | 1.1% | 1.1% | 1.1% | 1.0% |
| 股东回报 / 自由现金流 | 3.8% | 161.9% | 44.3% | 77.8% | 149.9% | 100.0% | 348.0% | 86.5% | 59.9% | 145.3% |
| 质量评分 | ||||||||||
| Piotroski F 分数 | 6.0 | 6.0 | 5.0 | 6.0 | 4.0 | 7.0 | 7.0 | 5.0 | 8.0 | 4.0 |
| Altman Z'' | 1.8 | 1.6 | 1.4 | 1.6 | 1.4 | 1.2 | 1.8 | 1.6 | 2.0 | 1.7 |
| 应计比率 | −5.5% | −3.2% | −2.0% | −4.5% | −5.2% | −3.4% | 3.2% | −3.9% | −4.6% | −5.0% |
来源:SEC EDGAR XBRL 文件 (CIK 0001530950). 数据更新于 2026年10月9日。 第四季度数据为全年减去前九个月。 仅供参考,不构成投资建议。依赖任何数字前,请核对原始文件。




