Airbnb vs Expedia Group
Add, change or remove companies; up to four.
KIRAβs take AI analyst
I put Airbnb and Expedia Group side by side, using each oneβs latest annual report. Here is what stands out:
- Expedia Group is the larger business, with $14.7B of revenue in fiscal 2025 against $12.2B for Airbnb.
- Airbnb grew revenue faster (10.3%, against 7.6%).
- Airbnb kept more of each dollar of sales as operating profit (20.8% operating margin, against 12.7%).
- Investors pay more for each dollar of Airbnbβs earnings: a P/E of 38.9x against 17.7x for Expedia Group.
Who comes out ahead
Of the 8 measures where higher (or lower) is clearly better, how many each company leads.
Airbnb
ABNB
5/8
Revenue growth5-year growthOperating marginNet marginNet debt / EBITDA
Expedia Group
EXPE
3/8
Return on equityPiotroski F-scoreShare count change
Side by side
Best in the row
| Latest fiscal year | ABNB FY25 | EXPE FY25 |
|---|---|---|
| Size | ||
| Market cap | $102.1B | $34.8B |
| Revenue | $12.2B | $14.7B |
| Free cash flow | β | $3.1B |
| Net income | $2.5B | $1.3B |
| Growth | ||
| Revenue growth | 10.3% | 7.6% |
| 5-year growth | 29.4% | 23.2% |
| Share count change | β3.4% | β4.3% |
| Profitability | ||
| Gross margin | 83.0% | β |
| Operating margin | 20.8% | 12.7% |
| Net margin | 20.5% | 8.8% |
| FCF margin | β | 21.1% |
| Return on capital | β | 40.5% |
| Return on equity | 30.2% | 91.1% |
| Balance sheet | ||
| Net debt | β$9.0B | $428M |
| Net debt / EBITDA | β3.5x | 0.2x |
| Dividends and buybacks | $3.8B | $2.1B |
| Valuation & quality | ||
| P/E | 38.9x | 17.7x |
| Piotroski F-score | 6 | 8 |
Ten years
Revenue
Operating margin
Free cash flow
Return on capital
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.