Avis Budget Group vs Grab
Add, change or remove companies; up to four.
The short version
- Avis Budget Group is the larger business, with $11.7B of revenue in fiscal 2025 against $3.4B for Grab, about 3.5 times as much.
- Grab grew revenue faster (20.5%, against β1.2%).
| Latest fiscal year | CAR Β· FY25 | GRAB Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $3.6B | $11.7B |
| Revenue | $11.7B | $3.4B |
| Free cash flow | β | β$18.0M |
| Net income | β$889M | $268M |
| Growth | ||
| Revenue growth | β1.2% | 20.5% |
| 5-year growth | 16.6% | 48.4% |
| Share count change | β0.9% | 5.3% |
| Profitability | ||
| Gross margin | β | 43.2% |
| Operating margin | β | 1.9% |
| Net margin | β7.6% | 8.0% |
| FCF margin | β | β0.5% |
| Return on capital | β | 0.9% |
| Return on equity | β | 4.1% |
| Balance sheet | ||
| Net debt | $5.5B | $300M |
| Net debt / EBITDA | β | 1.2x |
| Dividends and buybacks | $7.0M | $274M |
| Valuation & quality | ||
| P/E | β | β |
| Piotroski F-score | 5 | 5 |
Revenue
FY16
CAR $8.7B
GRAB β
FY17
CAR $8.8B
GRAB β
FY18
CAR $9.1B
GRAB β
FY19
CAR $9.2B
GRAB β$845M
FY20
CAR $5.4B
GRAB $469M
FY21
CAR $9.3B
GRAB $675M
FY22
CAR $12.0B
GRAB $1.4B
FY23
CAR $12.0B
GRAB $2.4B
FY24
CAR $11.8B
GRAB $2.8B
FY25
CAR $11.7B
GRAB $3.4B
CAR
GRAB
Operating margin
FY16
CAR β
GRAB β
FY17
CAR β
GRAB β
FY18
CAR β
GRAB β
FY19
CAR β
GRAB 356.2%
FY20
CAR β
GRAB β276.8%
FY21
CAR β
GRAB β230.4%
FY22
CAR β
GRAB β95.8%
FY23
CAR β
GRAB β22.0%
FY24
CAR β
GRAB β6.0%
FY25
CAR β
GRAB 1.9%
CAR
GRAB
Free cash flow
FY16
CAR β
GRAB β
FY17
CAR β
GRAB β
FY18
CAR β
GRAB β
FY19
CAR β
GRAB β
FY20
CAR β
GRAB β
FY21
CAR β
GRAB β
FY22
CAR β
GRAB β$856M
FY23
CAR β
GRAB $15.0M
FY24
CAR β
GRAB $775M
FY25
CAR β
GRAB β$18.0M
CAR
GRAB
Return on capital
FY16
CAR 8.4%
GRAB β
FY17
CAR 11.7%
GRAB β
FY18
CAR 8.1%
GRAB β
FY19
CAR 13.8%
GRAB β
FY20
CAR β16.9%
GRAB β
FY21
CAR 43.5%
GRAB β
FY22
CAR 88.1%
GRAB β18.8%
FY23
CAR 51.8%
GRAB β7.9%
FY24
CAR β55.9%
GRAB β3.3%
FY25
CAR β
GRAB 0.9%
CAR
GRAB
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.