DoubleVerify vs Ziff Davis
Add, change or remove companies; up to four.
The short version
- Ziff Davis is the larger business, with $1.5B of revenue in fiscal 2025 against $748M for DoubleVerify, about 1.9 times as much.
- DoubleVerify grew revenue faster (13.9%, against 3.5%).
- Ziff Davis kept more of each dollar of sales as operating profit (12.6% operating margin, against 10.6%).
- DoubleVerify turned more of its sales into free cash flow (23.1% FCF margin, against 19.8%).
- Investors pay more for each dollar of DoubleVerify’s earnings: a P/E of 38.7x against 3.3x for Ziff Davis.
| Latest fiscal year | DV · FY25 | ZD · FY25 |
|---|---|---|
| Size | ||
| Market cap | $2.1B | $2.1B |
| Revenue | $748M | $1.5B |
| Free cash flow | $173M | $288M |
| Net income | $50.6M | $47.4M |
| Growth | ||
| Revenue growth | 13.9% | 3.5% |
| 5-year growth | 25.1% | 4.6% |
| Share count change | −4.8% | −7.7% |
| Profitability | ||
| Gross margin | 82.2% | 85.8% |
| Operating margin | 10.6% | 12.6% |
| Net margin | 6.8% | 3.3% |
| FCF margin | 23.1% | 19.8% |
| Return on capital | — | 6.0% |
| Return on equity | 4.6% | 2.7% |
| Balance sheet | ||
| Net debt | — | $260M |
| Net debt / EBITDA | — | 0.6x |
| Dividends and buybacks | $132M | $174M |
| Valuation & quality | ||
| P/E | 38.7x | 3.3x |
| Piotroski F-score | — | 6 |
Revenue
FY16
DV —
ZD $874M
FY17
DV —
ZD $1.1B
FY18
DV —
ZD $1.2B
FY19
DV $183M
ZD $1.1B
FY20
DV $244M
ZD $1.2B
FY21
DV $333M
ZD $1.4B
FY22
DV $452M
ZD $1.4B
FY23
DV $573M
ZD $1.4B
FY24
DV $657M
ZD $1.4B
FY25
DV $748M
ZD $1.5B
DV
ZD
Operating margin
FY16
DV —
ZD 27.8%
FY17
DV —
ZD 22.0%
FY18
DV —
ZD 20.2%
FY19
DV 21.4%
ZD 8.4%
FY20
DV 8.8%
ZD 11.9%
FY21
DV 8.0%
ZD 11.8%
FY22
DV 13.1%
ZD 14.3%
FY23
DV 15.0%
ZD 9.7%
FY24
DV 12.6%
ZD 8.1%
FY25
DV 10.6%
ZD 12.6%
DV
ZD
Free cash flow
FY16
DV —
ZD $258M
FY17
DV —
ZD $225M
FY18
DV —
ZD $345M
FY19
DV $23.5M
ZD $342M
FY20
DV $11.5M
ZD $388M
FY21
DV $73.4M
ZD $403M
FY22
DV $54.9M
ZD $230M
FY23
DV $103M
ZD $211M
FY24
DV $133M
ZD $284M
FY25
DV $173M
ZD $288M
DV
ZD
Return on capital
FY16
DV —
ZD 13.8%
FY17
DV —
ZD 11.2%
FY18
DV —
ZD 10.4%
FY19
DV —
ZD 3.3%
FY20
DV —
ZD 2.9%
FY21
DV —
ZD 7.1%
FY22
DV —
ZD 5.2%
FY23
DV —
ZD 4.2%
FY24
DV —
ZD 2.9%
FY25
DV —
ZD 6.0%
DV
ZD
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.