Innovex International vs Solaris Energy Infrastructure
Add, change or remove companies; up to four.
The short version
- Innovex International is the larger business, with $978M of revenue in fiscal 2025 against $622M for Solaris Energy Infrastructure, about 1.6 times as much.
- Solaris Energy Infrastructure grew revenue faster (98.7%, against 48.0%).
- Solaris Energy Infrastructure kept more of each dollar of sales as operating profit (21.8% operating margin, against 13.6%).
| Latest fiscal year | INVX Β· FY25 | SEI Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $2.1B | β |
| Revenue | $978M | $622M |
| Free cash flow | β | β$438M |
| Net income | $83.3M | $30.2M |
| Growth | ||
| Revenue growth | 48.0% | 98.7% |
| 5-year growth | 21.8% | 43.3% |
| Share count change | 37.0% | β |
| Profitability | ||
| Gross margin | 31.0% | β |
| Operating margin | 13.6% | 21.8% |
| Net margin | 8.5% | 4.9% |
| FCF margin | β | β70.3% |
| Return on capital | β | 14.1% |
| Return on equity | 8.3% | 6.6% |
| Balance sheet | ||
| Net debt | β$178M | β$165M |
| Net debt / EBITDA | β0.9x | β0.8x |
| Dividends and buybacks | $9.3M | $21.8M |
| Valuation & quality | ||
| P/E | 33.6x | β |
| Piotroski F-score | 5 | β |
Revenue
FY16
INVX $539M
SEI $18.2M
FY17
INVX $456M
SEI $67.4M
FY18
INVX $385M
SEI $197M
FY19
INVX $415M
SEI $242M
FY20
INVX $365M
SEI $103M
FY21
INVX $322M
SEI $159M
FY22
INVX $362M
SEI $320M
FY23
INVX $424M
SEI $293M
FY24
INVX $661M
SEI $313M
FY25
INVX $978M
SEI $622M
INVX
SEI
Operating margin
FY16
INVX 21.0%
SEI 15.8%
FY17
INVX β15.2%
SEI 37.8%
FY18
INVX β31.9%
SEI 50.4%
FY19
INVX 0.7%
SEI 44.7%
FY20
INVX β17.4%
SEI β58.2%
FY21
INVX β38.9%
SEI β0.2%
FY22
INVX 21.0%
SEI 13.1%
FY23
INVX 22.9%
SEI 17.0%
FY24
INVX 7.4%
SEI 16.9%
FY25
INVX 13.6%
SEI 21.8%
INVX
SEI
Free cash flow
FY16
INVX $221M
SEI β$6.4M
FY17
INVX $80.4M
SEI β$67.2M
FY18
INVX $13.4M
SEI β$44.7M
FY19
INVX $3.2M
SEI $80.0M
FY20
INVX β$33.0M
SEI $39.2M
FY21
INVX $28.4M
SEI β$3.2M
FY22
INVX β$24.7M
SEI β$13.4M
FY23
INVX $43.2M
SEI $25.0M
FY24
INVX β
SEI β$129M
FY25
INVX β
SEI β$438M
INVX
SEI
Return on capital
FY16
INVX β
SEI β
FY17
INVX β
SEI β
FY18
INVX β
SEI β
FY19
INVX β
SEI β
FY20
INVX β
SEI β
FY21
INVX β
SEI β
FY22
INVX β
SEI β
FY23
INVX β
SEI β
FY24
INVX β
SEI 6.8%
FY25
INVX β
SEI 14.1%
INVX
SEI
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.