NNN Reit vs Regency Centers
Add, change or remove companies; up to four.
The short version
- Regency Centers is the larger business, with $1.6B of revenue in fiscal 2025 against $926M for NNN Reit, about 1.7 times as much.
- Regency Centers kept more of each dollar of sales as operating profit (72.3% operating margin, against 63.6%).
| Latest fiscal year | NNN · FY25 | REG · FY25 |
|---|---|---|
| Size | ||
| Market cap | $7.8B | — |
| Revenue | $926M | $1.6B |
| Free cash flow | — | $393M |
| Net income | $390M | $528M |
| Growth | ||
| Revenue growth | 6.6% | 6.9% |
| 5-year growth | 7.0% | 8.9% |
| Share count change | 2.1% | — |
| Profitability | ||
| Gross margin | — | — |
| Operating margin | 63.6% | 72.3% |
| Net margin | 42.1% | 34.0% |
| FCF margin | — | 25.3% |
| Return on capital | — | 7.7% |
| Return on equity | 8.9% | 7.7% |
| Balance sheet | ||
| Net debt | — | $4.6B |
| Net debt / EBITDA | — | 3.0x |
| Dividends and buybacks | $443M | $512M |
| Valuation & quality | ||
| P/E | — | 25.4x |
| Piotroski F-score | — | — |
Revenue
FY16
NNN $534M
REG —
FY17
NNN $585M
REG $984M
FY18
NNN $623M
REG $1.1B
FY19
NNN $671M
REG $1.1B
FY20
NNN $661M
REG $1.0B
FY21
NNN $726M
REG $1.2B
FY22
NNN $773M
REG $1.2B
FY23
NNN $828M
REG $1.3B
FY24
NNN $869M
REG $1.5B
FY25
NNN $926M
REG $1.6B
NNN
REG
Operating margin
FY16
NNN 63.0%
REG —
FY17
NNN 64.0%
REG —
FY18
NNN 68.2%
REG —
FY19
NNN 62.1%
REG —
FY20
NNN 56.7%
REG —
FY21
NNN 61.8%
REG —
FY22
NNN 62.4%
REG 73.3%
FY23
NNN 67.0%
REG 71.9%
FY24
NNN 66.5%
REG 72.0%
FY25
NNN 63.6%
REG 72.3%
NNN
REG
Free cash flow
FY16
NNN —
REG —
FY17
NNN —
REG $123M
FY18
NNN —
REG $384M
FY19
NNN —
REG $421M
FY20
NNN —
REG $318M
FY21
NNN —
REG $482M
FY22
NNN —
REG $460M
FY23
NNN —
REG $487M
FY24
NNN —
REG $447M
FY25
NNN —
REG $393M
NNN
REG
Return on capital
FY16
NNN —
REG —
FY17
NNN —
REG —
FY18
NNN —
REG —
FY19
NNN —
REG 3.3%
FY20
NNN —
REG 1.6%
FY21
NNN —
REG 4.8%
FY22
NNN —
REG 9.2%
FY23
NNN —
REG 9.0%
FY24
NNN —
REG 9.2%
FY25
NNN —
REG 7.7%
NNN
REG
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.