Amneal Pharmaceuticals
AMRX Nasdaq Pharmaceuticals Financials FY2016βFY2025
Amneal Pharmaceuticals' revenue rose 8.1% to $3.0 billion in fiscal 2025. Its operating margin was 13.1%, up from 8.9% a year earlier. Free cash flow was $270 million, up 11.0%. The diluted share count rose 5.1%.
What Amneal Pharmaceuticals does
No business description yet.
- Legal name
- AMNEAL PHARMACEUTICALS, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001723128-26-000011
0001723128
Revenue and margins
Amneal Pharmaceuticals had $3.0B of revenue in fiscal 2025, up 8.1% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $270M in fiscal 2025, 8.9% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Amneal Pharmaceuticals returned $0.0M to shareholders in fiscal 2025, 0% of free cash flow. The diluted share count rose 5.1%.
Value Amneal Pharmaceuticals yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$2.3B and divides by 324.8M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 41.6x Β· peers 14.6x Β· sector 27.9x.
Balance sheet
Cash, debt and the ratios that show how comfortably Amneal Pharmaceuticals can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $248M | $26.0M | $91.5M | $111M | $282M |
| Debt incl. finance leases | $2.8B | $2.7B | $2.5B | $2.4B | $2.6B |
| Net debt / EBITDA | 6.5x | 18.3x | 5.5x | 4.8x | 3.8x |
| Debt / equity | 7.7x | 9.0x | β | β | β |
| Interest coverage | 1.3x | β0.7x | 1.1x | 1.0x | 2.0x |
| Current ratio | 2.2x | 1.9x | 1.6x | 1.4x | 2.2x |
| Quick ratio | 1.5x | 1.2x | 0.9x | 0.9x | 1.5x |
| Total assets | $3.9B | $3.8B | $3.5B | $3.5B | $3.7B |
| Total liabilities | $3.6B | $3.6B | $3.5B | $3.6B | $3.7B |
| Shareholders' equity | $360M | $298M | $19.8M | β$109M | β$70.8M |
| Net debt (β = net cash) | $2.5B | $2.7B | $2.4B | $2.3B | $2.3B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$9.8M
5 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 13, 2026 | John KielyDirector | Sold | 50,000 | $17.64 | $0.9M | Form 4 |
| Aug 12, 2026 | Jason B. DalyEVP, Chief Legal Officer | Sold | 210,000 | $17.40 | $3.7M | Form 4 |
| Aug 12, 2026 | Nikita ShahExecutive Vice President | Sold | 146,403 | $17.51 | $2.6M | Form 4 |
| Aug 11, 2026 | Jason B. DalyEVP, Chief Legal Officer | Sold | 6,613 | $17.70 | $0.1M | Form 4 |
| May 11, 2026 | Deborah M. AutorDirector | Sold | 34,819 | $12.94 | $0.5M | Form 4 |
| Nov 17, 2025 | Ted C NarkDirector | Sold | 50,000 | $11.72 | $0.6M | Form 4 |
| Nov 12, 2025 | Nikita ShahExecutive Vice President | Sold | 131,856 | $11.92 | $1.6M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 5 / 9 | 4 / 9 | 7 / 9 |
| Accruals ratio | β11.8% | β11.8% | β7.5% |
| Altman Z'' | 0.95 | 0.74 | 2.06 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Amneal Pharmaceuticals AMRX | $6.7B | 8.1% | 13.1% | 8.9% | 16.1% | 41.6x | 7 | |
| Jazz Pharmaceuticals JAZZ | $14.9B | 4.9% | β10.1% | 30.4% | β4.2% | 14.6x | 4 | Compare β |
| Elanco ELAN | $11.4B | 6.2% | β | 6.0% | β0.1% | β | 6 | Compare β |
| Alkermes ALKS | $7.6B | β5.3% | 17.2% | 32.6% | β | 114.8x | β | Compare β |
| Indivior INDV | $4.3B | 4.3% | 21.2% | β7.5% | β | 12.4x | 4 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.0B | $1.0B | $1.7B | $1.6B | $2.0B | $2.1B | $2.2B | $2.4B | $2.8B | $3.0B |
| Gross profit | $598M | $526M | $716M | $353M | $628M | $769M | $785M | $821M | $1.0B | $1.1B |
| Research and development | $179M | $171M | $194M | $188M | $180M | $202M | $196M | $164M | $191M | $186M |
| Operating income | $285M | $245M | β$19.7M | β$249M | $91.2M | $153M | β$94.9M | $204M | $249M | $394M |
| Interest expense | $50.6M | $65.1M | $132M | $159M | $130M | $122M | $143M | $193M | $264M | $198M |
| Pretax income | $215M | $171M | β$203M | β$220M | β$35.8M | $31.4M | β$248M | β$40.3M | β$55.0M | $139M |
| Income tax | $5.4M | $2.0M | β$1.4M | $383M | β$104M | $11.2M | $6.7M | $8.5M | $18.9M | $11.3M |
| Net income | $0.0M | $0.0M | β$19.7M | β$604M | $67.8M | $13.2M | β$271M | β$84.0M | β$117M | $72.1M |
| Diluted EPS | β | β | β$0.16 | β$2.74 | $0.61 | $0.07 | β$0.86 | β$0.48 | β$0.38 | $0.22 |
| Diluted shares | β | β | 0.13B | 0.13B | 0.15B | 0.15B | 0.15B | 0.18B | 0.31B | 0.32B |
| Cash flow | ||||||||||
| Cash from operations | $115M | $234M | $250M | $1.7M | $379M | $242M | $65.1M | $346M | $295M | $340M |
| Capital expenditure | $123M | $94.8M | $83.1M | $47.2M | $56.4M | $47.7M | $46.4M | $43.2M | $51.9M | $70.1M |
| Free cash flow | β$7.7M | $139M | $167M | β$45.5M | $323M | $194M | $18.7M | $302M | $243M | $270M |
| Depreciation and amortization | $33.0M | $115M | $208M | $207M | $235M | $233M | $240M | $229M | $236M | $224M |
| Stock-based compensation | $0.0M | $0.0M | $168M | $21.7M | $20.8M | $28.4M | $31.8M | $26.8M | $27.8M | $32.0M |
| Acquisitions | $0.0M | $0.0M | $325M | $0.0M | $251M | $147M | $84.7M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $201M | $375M | $183M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $201M | $375M | $183M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $27.4M | $74.2M | $213M | $151M | $341M | $248M | $26.0M | $91.5M | $111M | $282M |
| Total debt | β | $1.4B | $2.7B | $2.6B | $2.8B | $2.7B | $2.6B | $2.4B | $2.4B | $2.6B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $62.5M | $65.5M | $63.4M | $64.3M | $61.0M | $60.1M | $58.4M |
| Current assets | β | $772M | $1.3B | $1.2B | $1.6B | $1.5B | $1.4B | $1.4B | $1.6B | $1.9B |
| Current liabilities | β | $297M | $554M | $550M | $677M | $677M | $753M | $847M | $1.1B | $882M |
| Inventory | $0.0M | $284M | $457M | $381M | $491M | $489M | $531M | $581M | $613M | $606M |
| Property and equipment, net | β | $487M | $544M | $478M | $478M | $514M | $470M | $448M | $425M | $443M |
| Total assets | β | $1.3B | $4.4B | $3.7B | $4.0B | $3.9B | $3.8B | $3.5B | $3.5B | $3.7B |
| Total liabilities | β | $0.0M | $3.5B | $3.3B | $3.7B | $3.6B | $3.6B | $3.5B | $3.6B | $3.7B |
| Shareholders' equity | β | $0.0M | $505M | $232M | $303M | $360M | $298M | $19.8M | β$109M | β$70.8M |
| Margins | ||||||||||
| Gross margin | 58.7% | 50.9% | 43.1% | 21.7% | 31.5% | 36.7% | 35.5% | 34.3% | 36.5% | 36.9% |
| Operating margin | 28.0% | 23.7% | β1.2% | β15.3% | 4.6% | 7.3% | β4.3% | 8.5% | 8.9% | 13.1% |
| EBITDA margin | 31.2% | 34.8% | 11.4% | β2.6% | 16.4% | 18.4% | 6.6% | 18.1% | 17.4% | 20.5% |
| Net margin | 0.0% | 0.0% | β1.2% | β37.1% | 3.4% | 0.6% | β12.2% | β3.5% | β4.2% | 2.4% |
| FCF margin | β0.8% | 13.5% | 10.1% | β2.8% | 16.2% | 9.3% | 0.8% | 12.6% | 8.7% | 8.9% |
| Returns | ||||||||||
| Return on capital | β | β | β0.7% | β6.3% | 2.5% | 3.4% | β2.6% | 6.2% | 8.5% | 16.1% |
| Return on capital employed | β | β | β0.8% | β7.2% | 2.8% | 4.6% | β3.0% | 7.2% | 10.0% | 15.3% |
| Return on equity | β | β | β7.8% | β163.9% | 25.3% | 4.0% | β82.2% | β | β | β |
| Return on assets | β | β | β0.7% | β15.1% | 1.8% | 0.3% | β7.0% | β2.3% | β3.4% | 2.0% |
| Growth | ||||||||||
| Revenue growth | β | 1.5% | 60.9% | β2.2% | 22.5% | 5.1% | 5.7% | 8.2% | 16.7% | 8.1% |
| Net income growth | β | β | β | β | β | β80.6% | β2,155.6% | β | β | β |
| EPS growth | β | β | β | β | β | β88.5% | β1,328.6% | β | β | β |
| FCF growth | β | β | 19.9% | β127.2% | β | β39.8% | β90.4% | 1,517.5% | β19.6% | 11.0% |
| Share count change | β | β | β | 3.8% | 12.7% | 2.0% | β0.6% | 16.7% | 75.4% | 5.1% |
| Financial health | ||||||||||
| Net debt / EBITDA | β | 3.8x | 12.9x | β | 7.7x | 6.5x | 18.3x | 5.5x | 4.8x | 3.8x |
| Debt / equity | β | β | 5.3x | 11.6x | 9.4x | 7.7x | 9.0x | β | β | β |
| Interest coverage | 5.6x | 3.8x | β0.2x | β1.6x | 0.7x | 1.3x | β0.7x | 1.1x | 1.0x | 2.0x |
| Current ratio | β | 2.6x | 2.3x | 2.2x | 2.3x | 2.2x | 1.9x | 1.6x | 1.4x | 2.2x |
| Quick ratio | β | 1.6x | 1.5x | 1.5x | 1.6x | 1.5x | 1.2x | 0.9x | 0.9x | 1.5x |
| Capital allocation | ||||||||||
| Capex / revenue | 12.1% | 9.2% | 5.0% | 2.9% | 2.8% | 2.3% | 2.1% | 1.8% | 1.9% | 2.3% |
| Stock comp / revenue | 0.0% | 0.0% | 10.1% | 1.3% | 1.0% | 1.4% | 1.4% | 1.1% | 1.0% | 1.1% |
| Payouts / FCF | β | 269.2% | 109.5% | β | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Quality scores | ||||||||||
| Piotroski F-score | β | β | β | 3.0 | 7.0 | 5.0 | 5.0 | 5.0 | 4.0 | 7.0 |
| Altman Z'' | β | β | 1.3 | 0.5 | 1.5 | 1.5 | 0.7 | 1.0 | 0.7 | 2.1 |
| Accruals ratio | β | β | β9.5% | β15.1% | β8.1% | β5.8% | β8.7% | β11.8% | β11.8% | β7.5% |
Source: SEC EDGAR XBRL filings (CIK 0001723128). Data updated October 22, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.