Ashland Global
ASH NYSE Diversified Chemicals Financials FY2016–FY2025
Ashland Global's revenue fell 13.7% to $1.8 billion in fiscal 2025. Its operating margin was −42.5%, down from −1.2% a year earlier. Free cash flow was $36 million, down 88.9%. It paid out $176 million in dividends and buybacks, 489% of free cash flow. The diluted share count fell 8.0%.
About these figures. Ashland's fiscal 2025 loss included large write-downs that made its EBITDA negative, so net debt to EBITDA is blank for that year.
What Ashland Global does
No business description yet.
- Legal name
- ASHLAND INC.
- Fiscal year ends
- September 30, 2025
- Latest annual report
- —
- Accession · CIK
- 0001193125-25-289248
0001674862
Revenue and margins
Ashland Global had $1.8B of revenue in fiscal 2025, down 13.7% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $36.0M in fiscal 2025, 2.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Ashland Global returned $176M to shareholders in fiscal 2025, 489% of free cash flow. The diluted share count fell 8.0%.
Value Ashland Global yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets — the answer depends entirely on what you put in.
Discounted cash flow
Value per share
—
Adds net cash of −$1.2B and divides by 46.0M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
—
Reference multiples: today 69.5x · peers 32.2x · sector 20.1x.
Balance sheet
Cash, debt and the ratios that show how comfortably Ashland Global can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $210M | $646M | $417M | $300M | $215M |
| Debt incl. finance leases | $2.0B | $1.3B | $1.3B | $1.3B | $1.4B |
| Net debt / EBITDA | 4.0x | 1.1x | 2.2x | 4.2x | — |
| Debt / equity | 0.7x | 0.4x | 0.4x | 0.5x | 0.7x |
| Interest coverage | 2.8x | 5.4x | 3.2x | −0.5x | −12.7x |
| Current ratio | 1.8x | 3.2x | 3.3x | 2.4x | 2.9x |
| Quick ratio | 1.3x | 2.1x | 1.9x | 1.3x | 1.5x |
| Total assets | $6.6B | $6.2B | $5.9B | $5.6B | $4.6B |
| Total liabilities | $3.9B | $3.0B | $2.8B | $2.8B | $2.7B |
| Shareholders' equity | $2.8B | $3.2B | $3.1B | $2.9B | $1.9B |
| Net debt (− = net cash) | $1.8B | $624M | $913M | $1.0B | $1.2B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✕ |
| Cash from operations is positive | ✓ | ✓ | ✓ |
| Return on assets rose | ✕ | ✕ | ✕ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ |
| Debt fell relative to assets | ✕ | ✕ | ✕ |
| Current ratio rose | ✓ | ✕ | ✓ |
| Share count didn't rise | ✓ | ✓ | ✓ |
| Gross margin rose | ✕ | ✕ | ✓ |
| Revenue rose relative to assets | ✕ | ✓ | ✕ |
| F-score | 5 / 9 | 5 / 9 | 5 / 9 |
| Accruals ratio | −1.9% | −5.1% | −19.1% |
| Altman Z'' | 4.47 | 3.79 | 2.35 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Ashland Global ASH | $3.4B | −13.7% | −42.5% | 2.0% | −17.5% | 69.5x | 5 | |
| Cabot CBT | $3.9B | −7.0% | 16.7% | 10.5% | 15.9% | 12.9x | 6 | Compare → |
| Chemours CC | $1.9B | 0.5% | — | 0.9% | −0.2% | — | 4 | Compare → |
| Olin OLN | $1.8B | 3.7% | 0.1% | 3.7% | 0.1% | — | 4 | Compare → |
| Materion MTRN | $4.7B | 6.0% | 6.2% | 2.8% | 7.3% | 51.5x | 7 | Compare → |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $3.0B | $2.3B | $2.6B | $2.1B | $2.0B | $2.1B | $2.4B | $2.2B | $2.1B | $1.8B |
| Gross profit | $887M | $729M | $863M | $651M | $599M | $670M | $830M | $668M | $618M | $549M |
| Research and development | $87.0M | $73.0M | $73.0M | $58.0M | $56.0M | $50.0M | $55.0M | $51.0M | $55.0M | $54.0M |
| Operating income | −$50.0M | $49.0M | $102M | $86.0M | −$461M | $192M | $333M | $172M | −$26.0M | −$775M |
| Interest expense | $180M | $227M | $116M | $114M | $88.0M | $69.0M | $62.0M | $54.0M | $53.0M | $61.0M |
| Pretax income | −$308M | −$196M | $11.0M | −$9.0M | −$577M | $135M | $206M | $160M | −$24.0M | −$809M |
| Income tax | −$25.0M | −$16.0M | −$8.0M | $30.0M | −$22.0M | −$38.0M | $25.0M | −$8.0M | −$223M | $13.0M |
| Net income | −$29.0M | $1.0M | $114M | $505M | −$508M | $220M | $927M | $178M | $169M | −$845M |
| Diluted EPS | −$0.47 | $0.01 | $1.79 | $8.15 | −$8.39 | $3.59 | $16.41 | $3.31 | $3.36 | −$18.23 |
| Diluted shares | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B |
| Cash flow | ||||||||||
| Cash from operations | $385M | $174M | $241M | $140M | $227M | $466M | $193M | $294M | $462M | $134M |
| Capital expenditure | $231M | $168M | $157M | $147M | $133M | $105M | $113M | $170M | $137M | $98.0M |
| Free cash flow | $154M | $6.0M | $84.0M | −$7.0M | $94.0M | $361M | $80.0M | $124M | $325M | $36.0M |
| Depreciation and amortization | $302M | $265M | $277M | $277M | $235M | $244M | $241M | $243M | $274M | $237M |
| Stock-based compensation | $30.0M | $20.0M | $27.0M | $21.0M | $14.0M | $15.0M | $18.0M | $22.0M | $15.0M | $14.0M |
| Acquisitions | $0.0M | $680M | $11.0M | $2.0M | $0.0M | $309M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $500M | $0.0M | $0.0M | $200M | $0.0M | $450M | $200M | $300M | $380M | $100M |
| Dividends paid | $97.0M | $77.0M | $60.0M | $64.0M | $66.0M | $70.0M | $70.0M | $76.0M | $78.0M | $76.0M |
| Dividends and buybacks | $597M | $77.0M | $60.0M | $264M | $66.0M | $520M | $270M | $376M | $458M | $176M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $1.0B | $566M | $294M | $232M | $454M | $210M | $646M | $417M | $300M | $215M |
| Total debt | $2.5B | $2.9B | $2.5B | $1.7B | $1.9B | $2.0B | $1.3B | $1.3B | $1.3B | $1.4B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $2.9B | $1.9B | $1.7B | $1.4B | $1.5B | $1.7B | $1.8B | $1.5B | $1.2B | $1.2B |
| Current liabilities | $1.2B | $968M | $1.1B | $757M | $813M | $934M | $553M | $456M | $490M | $423M |
| Inventory | $539M | $634M | $596M | $597M | $506M | $473M | $629M | $626M | $545M | $568M |
| Property and equipment, net | $1.9B | $2.0B | $1.6B | $1.6B | $1.5B | $1.4B | $1.3B | $1.4B | $1.3B | $1.2B |
| Total assets | $10.0B | $8.6B | $8.3B | $7.3B | $6.9B | $6.6B | $6.2B | $5.9B | $5.6B | $4.6B |
| Total liabilities | $6.8B | $5.2B | $4.9B | $3.7B | $3.8B | $3.9B | $3.0B | $2.8B | $2.8B | $2.7B |
| Shareholders' equity | $3.3B | $3.4B | $3.4B | $3.6B | $3.0B | $2.8B | $3.2B | $3.1B | $2.9B | $1.9B |
| Margins | ||||||||||
| Gross margin | 29.4% | 31.6% | 33.3% | 30.3% | 29.7% | 31.7% | 34.7% | 30.5% | 29.3% | 30.1% |
| Operating margin | −1.7% | 2.1% | 3.9% | 4.0% | −22.9% | 9.1% | 13.9% | 7.9% | −1.2% | −42.5% |
| EBITDA margin | 8.4% | 13.6% | 14.6% | 16.9% | −11.2% | 20.7% | 24.0% | 18.9% | 11.7% | −29.5% |
| Net margin | −1.0% | 0.0% | 4.4% | 23.5% | −25.2% | 10.4% | 38.8% | 8.1% | 8.0% | −46.3% |
| FCF margin | 5.1% | 0.3% | 3.2% | −0.3% | 4.7% | 17.1% | 3.4% | 5.7% | 15.4% | 2.0% |
| Returns | ||||||||||
| Return on capital | −0.8% | 0.8% | 1.8% | 1.3% | −7.7% | 4.3% | 7.0% | 4.4% | −0.5% | −17.5% |
| Return on capital employed | −0.6% | 0.6% | 1.4% | 1.3% | −7.3% | 3.3% | 5.9% | 3.1% | −0.5% | −16.6% |
| Return on equity | −0.9% | 0.0% | 3.4% | 14.5% | −15.4% | 7.6% | 31.0% | 5.6% | 5.7% | −35.4% |
| Return on assets | −0.3% | 0.0% | 1.4% | 6.5% | −7.2% | 3.3% | 14.5% | 2.9% | 2.9% | −16.5% |
| Growth | ||||||||||
| Revenue growth | −11.7% | −23.5% | 12.1% | −17.0% | −6.2% | 4.7% | 13.3% | −8.4% | −3.6% | −13.7% |
| Net income growth | −109.4% | — | 11,300.0% | 343.0% | −200.6% | — | 321.4% | −80.8% | −5.1% | −600.0% |
| EPS growth | −110.4% | — | 17,800.0% | 355.3% | −202.9% | — | 357.1% | −79.8% | 1.5% | −642.6% |
| FCF growth | — | −96.1% | 1,300.0% | −108.3% | — | 284.0% | −77.8% | 55.0% | 162.1% | −88.9% |
| Share count change | −7.4% | −1.6% | 3.2% | −3.1% | −1.6% | 0.0% | −8.2% | −3.6% | −7.4% | −8.0% |
| Financial health | ||||||||||
| Net debt / EBITDA | 5.9x | 7.3x | 5.9x | 4.0x | — | 4.0x | 1.1x | 2.2x | 4.2x | — |
| Debt / equity | 0.8x | 0.8x | 0.7x | 0.5x | 0.6x | 0.7x | 0.4x | 0.4x | 0.5x | 0.7x |
| Interest coverage | −0.3x | 0.2x | 0.9x | 0.8x | −5.2x | 2.8x | 5.4x | 3.2x | −0.5x | −12.7x |
| Current ratio | 2.3x | 2.0x | 1.6x | 1.9x | 1.9x | 1.8x | 3.2x | 3.3x | 2.4x | 2.9x |
| Quick ratio | 1.9x | 1.3x | 1.0x | 1.1x | 1.3x | 1.3x | 2.1x | 1.9x | 1.3x | 1.5x |
| Capital allocation | ||||||||||
| Capex / revenue | 7.7% | 7.3% | 6.1% | 6.8% | 6.6% | 5.0% | 4.7% | 7.8% | 6.5% | 5.4% |
| Stock comp / revenue | 1.0% | 0.9% | 1.0% | 1.0% | 0.7% | 0.7% | 0.8% | 1.0% | 0.7% | 0.8% |
| Payouts / FCF | 387.7% | 1,283.3% | 71.4% | — | 70.2% | 144.0% | 337.5% | 303.2% | 140.9% | 488.9% |
| Quality scores | ||||||||||
| Piotroski F-score | 6.0 | 6.0 | 7.0 | 6.0 | 5.0 | 7.0 | 8.0 | 5.0 | 5.0 | 5.0 |
| Altman Z'' | 2.4 | 2.5 | 2.4 | 3.2 | 2.3 | 3.1 | 4.7 | 4.5 | 3.8 | 2.4 |
| Accruals ratio | −4.1% | −1.9% | −1.5% | 4.7% | −10.4% | −3.7% | 11.5% | −1.9% | −5.1% | −19.1% |
Source: SEC EDGAR XBRL filings (CIK 0001674862). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.