Bunge Global
BG NYSE Agricultural Products & Services Financials FY2016βFY2025
Bunge Global's revenue rose 32.4% to $70.3 billion in fiscal 2025. Its net margin was 1.2%, down from 2.1% a year earlier. Free cash flow was β$879 million, against $524 million a year earlier. It paid out $1.0 billion in dividends and buybacks. The diluted share count rose 17.1%.
About these figures. Years to 2022 come from Bunge Limited, the parent company until Bunge moved its holding company to Switzerland in 2023.
What Bunge Global does
No business description yet.
- Legal name
- BUNGE GLOBAL SA
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001628280-26-009842
0001996862
Revenue and margins
Bunge Global had $70.3B of revenue in fiscal 2025, up 32.4% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew β0.2% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β$879M in fiscal 2025, β1.3% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Bunge Global returned $1.0B to shareholders in fiscal 2025. The diluted share count rose 17.1%.
Value Bunge Global yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$12.2B and divides by 166.5M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 24.1x Β· peers 18.6x Β· sector 24.7x.
Balance sheet
Cash, debt and the ratios that show how comfortably Bunge Global can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.4B | $1.2B | $2.7B | $3.8B | $2.0B |
| Debt incl. finance leases | $6.0B | $4.7B | $4.9B | $6.3B | $14.2B |
| Net debt / EBITDA | 1.4x | 1.2x | 0.6x | 1.0x | 5.0x |
| Debt / equity | 0.8x | 0.5x | 0.5x | 0.6x | 0.9x |
| Interest coverage | 11.6x | 6.1x | 6.9x | 4.2x | 2.8x |
| Current ratio | 1.8x | 1.8x | 2.1x | 2.2x | 1.6x |
| Quick ratio | 0.9x | 0.9x | 1.2x | 1.3x | 0.7x |
| Total assets | $23.8B | $24.6B | $25.4B | $24.9B | $44.5B |
| Total liabilities | $16.0B | $14.6B | $13.6B | $14.0B | $27.2B |
| Shareholders' equity | $7.7B | $9.2B | $10.9B | $9.9B | $15.9B |
| Net debt (β = net cash) | $4.5B | $3.4B | $2.2B | $2.5B | $12.2B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.7M
1 insider
Sold, 12 months
$2.7M
2 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 4, 2026 | Christopher MahoneyDirector | Bought | 1,500 | $107.60 | $0.2M | Form 4 |
| Jul 31, 2026 | Christopher MahoneyDirector | Bought | 5,000 | $105.53 | $0.5M | Form 4 |
| Feb 11, 2026 | Julio GarrosChief Operating Officer | Sold | 2,831 | $119.00 | $0.3M | Form 4 |
| Nov 21, 2025 | Christos DimopoulosExecutive VP, Global Markets | Sold | 25,300 | $94.37 | $2.4M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 7 / 9 | 5 / 9 | 4 / 9 |
| Accruals ratio | β4.3% | β3.0% | β0.1% |
| Altman Z'' | 5.65 | 5.29 | 3.27 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Bunge Global BG | $20.2B | 32.4% | β | β1.3% | 6.1% | 24.1x | 4 | |
| Archer Daniels Midland ADM | $38.9B | β6.2% | β | 5.2% | 5.2% | 22.0x | 5 | Compare β |
| Dole DOLE | $1.3B | 8.2% | 2.4% | 0.0% | 6.3% | β | 6 | Compare β |
| Ingredion INGR | $6.1B | β2.8% | 14.1% | 7.1% | 16.0% | 10.4x | 8 | Compare β |
| Darling Ingredients DAR | $9.0B | 7.4% | 4.5% | 11.1% | 3.2% | 15.2x | 7 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $42.7B | $45.8B | $45.7B | $41.1B | $41.4B | $59.2B | $67.2B | $59.5B | $53.1B | $70.3B |
| Gross profit | $2.4B | $1.8B | $2.3B | $542M | $2.8B | $3.4B | $3.7B | $4.8B | $3.4B | $3.4B |
| Research and development | $17.0M | $20.0M | $15.0M | $15.0M | $24.0M | $33.0M | $33.0M | $35.0M | $30.0M | $28.0M |
| Interest expense | $234M | $263M | $339M | $339M | $265M | $243M | $403M | $516M | $471M | $628M |
| Pretax income | $996M | $230M | $456M | β$1.2B | $1.4B | $2.6B | $2.1B | $3.1B | $1.5B | $1.1B |
| Income tax | $220M | $56.0M | $179M | $86.0M | $248M | $398M | $388M | $714M | $336M | $288M |
| Net income | $745M | $160M | $267M | β$1.3B | $1.1B | $2.1B | $1.6B | $2.2B | $1.1B | $816M |
| Diluted EPS | $5.01 | $0.89 | $1.64 | β$9.34 | $7.71 | $13.64 | $10.51 | $14.87 | $7.99 | $4.91 |
| Diluted shares | 0.15B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.17B |
| Cash flow | ||||||||||
| Cash from operations | $446M | β$2.0B | β$1.3B | β$808M | β$3.5B | β$2.9B | β$5.5B | $3.3B | $1.9B | $844M |
| Capital expenditure | $784M | $662M | $493M | $524M | $365M | $399M | $555M | $1.1B | $1.4B | $1.7B |
| Free cash flow | β$338M | β$2.6B | β$1.8B | β$1.3B | β$3.9B | β$3.3B | β$6.1B | $2.2B | $524M | β$879M |
| Depreciation and amortization | $547M | $609M | $622M | $548M | $435M | $424M | $408M | $451M | $468M | $703M |
| Stock-based compensation | $44.0M | $29.0M | $46.0M | $39.0M | $71.0M | $61.0M | $65.0M | $69.0M | $65.0M | $73.0M |
| Acquisitions | $34.0M | $369M | $981M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $4.2B |
| Share buybacks | $200M | $0.0M | $0.0M | $0.0M | $100M | $100M | $200M | $600M | $1.1B | $551M |
| Dividends paid | $223M | $247M | $271M | $283M | $282M | $289M | $349M | $383M | $378M | $459M |
| Dividends and buybacks | $423M | $247M | $271M | $283M | $382M | $389M | $549M | $983M | $1.5B | $1.0B |
| Balance sheet | ||||||||||
| Cash and short-term investments | $934M | $814M | $551M | $713M | $698M | $1.4B | $1.2B | $2.7B | $3.8B | $2.0B |
| Total debt | $4.3B | $4.5B | $5.4B | $5.0B | $7.3B | $6.0B | $4.7B | $4.9B | $6.2B | $14.1B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $17.0M | $60.0M | $87.0M | $180M |
| Current assets | $11.1B | $10.4B | $11.1B | $10.2B | $16.2B | $16.5B | $16.8B | $16.4B | $16.0B | $24.4B |
| Current liabilities | $7.7B | $6.2B | $7.2B | $6.6B | $11.0B | $9.3B | $9.6B | $7.7B | $7.4B | $15.1B |
| Inventory | $4.8B | $5.1B | $5.9B | $5.0B | $7.2B | $8.4B | $8.4B | $7.1B | $6.5B | $13.2B |
| Property and equipment, net | $5.1B | $5.3B | $5.2B | $4.1B | $3.8B | $3.5B | $3.6B | $4.5B | $5.3B | $11.7B |
| Total assets | $19.2B | $18.9B | $19.4B | $18.3B | $23.7B | $23.8B | $24.6B | $25.4B | $24.9B | $44.5B |
| Total liabilities | $11.8B | $11.5B | $13.0B | $12.3B | $17.5B | $16.0B | $14.6B | $13.6B | $14.0B | $27.2B |
| Shareholders' equity | $7.1B | $7.1B | $6.2B | $5.9B | $6.1B | $7.7B | $9.2B | $10.9B | $9.9B | $15.9B |
| Margins | ||||||||||
| Gross margin | 5.7% | 3.9% | 5.0% | 1.3% | 6.7% | 5.7% | 5.5% | 8.1% | 6.4% | 4.9% |
| EBITDA margin | 4.2% | 2.4% | 3.1% | β0.8% | 5.1% | 5.5% | 4.3% | 6.8% | 4.6% | 3.5% |
| Net margin | 1.8% | 0.4% | 0.6% | β3.1% | 2.8% | 3.5% | 2.4% | 3.8% | 2.1% | 1.2% |
| FCF margin | β0.8% | β5.8% | β3.8% | β3.2% | β9.4% | β5.6% | β9.1% | 3.7% | 1.0% | β1.3% |
| Returns | ||||||||||
| Return on capital | 9.0% | 3.4% | 4.4% | β6.4% | 12.0% | 18.9% | 15.6% | 19.9% | 11.3% | 6.1% |
| Return on capital employed | 11.1% | 4.1% | 6.4% | β7.2% | 13.8% | 20.7% | 16.8% | 21.8% | 11.4% | 7.5% |
| Return on equity | 11.0% | 2.2% | 4.0% | β21.2% | 19.1% | 30.3% | 19.1% | 22.4% | 11.0% | 6.3% |
| Return on assets | 4.0% | 0.8% | 1.4% | β6.8% | 5.5% | 8.8% | 6.7% | 9.0% | 4.5% | 2.4% |
| Growth | ||||||||||
| Revenue growth | β1.8% | 7.3% | β0.1% | β10.1% | 0.6% | 42.9% | 13.7% | β11.4% | β10.8% | 32.4% |
| Net income growth | β5.8% | β78.5% | 66.9% | β579.4% | β | 81.5% | β22.5% | 39.3% | β49.3% | β28.2% |
| EPS growth | β1.2% | β82.2% | 84.3% | β669.5% | β | 76.9% | β23.0% | 41.5% | β46.3% | β38.6% |
| FCF growth | β | β | β | β | β | β | β | β | β76.0% | β267.8% |
| Share count change | β2.6% | β4.7% | 0.3% | β0.2% | 5.8% | 1.8% | 0.5% | β1.5% | β5.7% | 17.1% |
| Financial health | ||||||||||
| Net debt / EBITDA | 1.9x | 3.3x | 3.4x | β | 3.1x | 1.4x | 1.2x | 0.6x | 1.0x | 5.0x |
| Debt / equity | 0.6x | 0.6x | 0.9x | 0.8x | 1.2x | 0.8x | 0.5x | 0.5x | 0.6x | 0.9x |
| Interest coverage | 5.3x | 1.9x | 2.4x | β2.6x | 6.3x | 11.6x | 6.1x | 6.9x | 4.2x | 2.8x |
| Current ratio | 1.4x | 1.7x | 1.5x | 1.6x | 1.5x | 1.8x | 1.8x | 2.1x | 2.2x | 1.6x |
| Quick ratio | 0.8x | 0.9x | 0.7x | 0.8x | 0.8x | 0.9x | 0.9x | 1.2x | 1.3x | 0.7x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.8% | 1.5% | 1.1% | 1.3% | 0.9% | 0.7% | 0.8% | 1.9% | 2.6% | 2.5% |
| Stock comp / revenue | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Payouts / FCF | β | β | β | β | β | β | β | 45.0% | 282.1% | β |
| Quality scores | ||||||||||
| Piotroski F-score | 5.0 | 4.0 | 4.0 | 4.0 | 4.0 | 5.0 | 3.0 | 7.0 | 5.0 | 4.0 |
| Altman Z'' | 3.6 | 3.7 | 3.5 | 2.7 | 3.3 | 4.5 | 4.7 | 5.7 | 5.3 | 3.3 |
| Accruals ratio | 1.6% | 11.2% | 8.0% | β2.5% | 22.3% | 21.0% | 29.6% | β4.3% | β3.0% | β0.1% |
Source: SEC EDGAR XBRL filings (CIK 0001996862). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.