Bausch Health Companies
BHC NYSE Pharmaceuticals Financials FY2016βFY2025
Bausch Health Companies' revenue rose 6.7% to $10.3 billion in fiscal 2025. Its operating margin was 17.7%, up from 16.1% a year earlier. Free cash flow was $1.0 billion, down 20.4%. The diluted share count rose 1.9%.
What Bausch Health Companies does
No business description yet.
- Legal name
- Bausch Health Companies Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0000885590-26-000023
0000885590
Revenue and margins
Bausch Health Companies had $10.3B of revenue in fiscal 2025, up 6.7% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $1.0B in fiscal 2025, 9.8% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Bausch Health Companies returned $0.0M to shareholders in fiscal 2025, 0% of free cash flow. The diluted share count rose 1.9%.
Value Bausch Health Companies yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$19.5B and divides by 375.0M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Balance sheet
Cash, debt and the ratios that show how comfortably Bausch Health Companies can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $582M | $564M | $947M | $1.2B | $1.3B |
| Debt incl. finance leases | $22.7B | $20.8B | $22.4B | $21.6B | $20.8B |
| Net debt / EBITDA | 11.0x | 10.9x | 9.6x | 7.3x | 6.5x |
| Interest coverage | 0.3x | 0.3x | 0.7x | 1.1x | 1.1x |
| Current ratio | 1.1x | 1.1x | 1.3x | 0.9x | 1.5x |
| Quick ratio | 0.9x | 0.8x | 0.9x | 0.6x | 1.1x |
| Total assets | $29.2B | $25.7B | $27.4B | $26.5B | $26.4B |
| Total liabilities | $29.2B | $25.4B | $27.4B | $26.8B | $26.0B |
| Shareholders' equity | β$106M | β$692M | β$1.0B | β$1.3B | β$554M |
| Net debt (β = net cash) | $22.1B | $20.2B | $21.4B | $20.4B | $19.5B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 4 / 8 | 5 / 8 | 7 / 8 |
| Accruals ratio | β6.1% | β6.1% | β4.7% |
| Altman Z'' | β0.62 | β1.07 | β0.23 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Bausch Health Companies BHC | $2.4B | 6.7% | 17.7% | 9.8% | 4.5% | β | 7 | |
| Zoetis ZTS | $33.8B | 2.3% | β | 24.1% | 29.3% | 13.3x | 8 | Compare β |
| Viatris VTRS | $20.9B | β3.0% | β18.6% | 13.6% | β7.1% | β | 4 | Compare β |
| Teva Pharmaceuticals TEVA | $45.9B | 4.3% | 12.5% | 6.7% | 10.5% | 65.7x | 8 | Compare β |
| Elanco ELAN | $11.4B | 6.2% | β | 6.0% | β0.1% | β | 6 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $9.7B | $8.7B | $8.4B | $8.6B | $8.0B | $8.4B | $8.1B | $8.8B | $9.6B | $10.3B |
| Gross profit | $7.1B | $6.2B | β | β | β | β | β | β | β | β |
| Research and development | $421M | $361M | $413M | $471M | $452M | $465M | $529M | $604M | $616M | $629M |
| Operating income | β$566M | $102M | β$2.4B | β$203M | $676M | $450M | $454M | $963M | $1.5B | $1.8B |
| Interest expense | $1.8B | $1.8B | $1.7B | $1.6B | $1.5B | $1.4B | $1.5B | $1.3B | $1.4B | $1.6B |
| Pretax income | β$2.4B | β$1.7B | β$4.2B | β$1.8B | β$934M | β$1.0B | β$129M | β$390M | $167M | $367M |
| Income tax | β$27.0M | β$4.1B | β$10.0M | β$54.0M | β$375M | β$87.0M | $83.0M | $221M | $239M | $247M |
| Net income | β$2.4B | $2.4B | β$4.1B | β$1.8B | β$560M | β$948M | β$225M | β$592M | β$46.0M | $157M |
| Diluted EPS | β$6.94 | $6.83 | β$11.81 | β$5.08 | β$1.58 | β$2.64 | β$0.62 | β$1.62 | β$0.13 | $0.42 |
| Diluted shares | 0.35B | 0.35B | 0.35B | 0.35B | 0.36B | 0.36B | 0.36B | 0.36B | 0.37B | 0.38B |
| Cash flow | ||||||||||
| Cash from operations | $2.1B | $2.3B | $1.5B | $1.5B | $1.1B | $1.4B | β$728M | $1.0B | $1.6B | $1.4B |
| Capital expenditure | $235M | $171M | $157M | $270M | $302M | $269M | $218M | $215M | $337M | $397M |
| Free cash flow | $1.9B | $2.1B | $1.3B | $1.2B | $809M | $1.2B | β$946M | $817M | $1.3B | $1.0B |
| Depreciation and amortization | $2.9B | $2.9B | $2.8B | $2.1B | $1.8B | $1.6B | $1.4B | $1.3B | $1.3B | $1.2B |
| Stock-based compensation | $165M | $87.0M | $87.0M | $102M | $105M | $128M | $126M | $132M | $150M | $216M |
| Acquisitions | $19.0M | $0.0M | $5.0M | $180M | $0.0M | $0.0M | $45.0M | $1.9B | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $542M | $720M | $721M | $3.2B | $605M | $582M | $564M | $947M | $1.2B | $1.3B |
| Total debt | $29.9B | $25.4B | $24.3B | $25.9B | $23.9B | $22.7B | $20.8B | $22.4B | $21.6B | $20.8B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $5.1B | $4.7B | $4.2B | $7.0B | $5.3B | $5.6B | $4.2B | $5.6B | $5.8B | $6.2B |
| Current liabilities | $3.6B | $4.3B | $3.8B | $6.2B | $4.9B | $5.2B | $3.9B | $4.3B | $6.8B | $4.2B |
| Inventory | $1.1B | $1.0B | $934M | $1.1B | $1.1B | $993M | $1.1B | $1.5B | $1.6B | $1.6B |
| Property and equipment, net | $1.3B | $1.4B | $1.4B | $1.5B | $1.6B | $1.6B | $1.6B | $1.7B | $1.8B | $2.1B |
| Total assets | $43.5B | $37.5B | $32.5B | $33.9B | $31.2B | $29.2B | $25.7B | $27.4B | $26.5B | $26.4B |
| Total liabilities | $40.3B | $31.6B | $29.7B | $32.7B | $30.6B | $29.2B | $25.4B | $27.4B | $26.8B | $26.0B |
| Shareholders' equity | $3.2B | $5.8B | $2.7B | $1.1B | $535M | β$106M | β$692M | β$1.0B | β$1.3B | β$554M |
| Margins | ||||||||||
| Gross margin | 73.4% | 71.3% | β | β | β | β | β | β | β | β |
| Operating margin | β5.9% | 1.2% | β28.5% | β2.4% | 8.4% | 5.3% | 5.6% | 11.0% | 16.1% | 17.7% |
| EBITDA margin | 23.8% | 33.9% | 5.2% | 21.8% | 31.2% | 23.7% | 22.8% | 25.4% | 29.2% | 29.4% |
| Net margin | β24.9% | 27.6% | β49.5% | β20.8% | β7.0% | β11.2% | β2.8% | β6.8% | β0.5% | 1.5% |
| FCF margin | 19.1% | 24.3% | 16.0% | 14.3% | 10.1% | 13.7% | β11.6% | 9.3% | 13.1% | 9.8% |
| Returns | ||||||||||
| Return on capital | β1.3% | 0.3% | β6.6% | β0.6% | 2.2% | 1.6% | 1.7% | 3.6% | 3.7% | 4.5% |
| Return on capital employed | β1.4% | 0.3% | β7.7% | β0.7% | 2.5% | 1.8% | 2.0% | 4.3% | 7.2% | 8.6% |
| Return on equity | β53.2% | 53.4% | β96.6% | β94.2% | β | β | β | β | β | β |
| Return on assets | β5.2% | 5.9% | β11.8% | β5.4% | β1.7% | β3.1% | β0.8% | β2.2% | β0.2% | 0.6% |
| Growth | ||||||||||
| Revenue growth | β7.4% | β9.8% | β3.9% | 2.6% | β6.7% | 5.1% | β3.7% | 7.8% | 9.9% | 6.7% |
| Net income growth | β | β | β272.4% | β | β | β | β | β | β | β |
| EPS growth | β | β | β272.9% | β | β | β | β | β | β | β |
| FCF growth | β8.4% | 14.4% | β36.6% | β8.4% | β34.3% | 43.0% | β181.8% | β | 54.2% | β20.4% |
| Share count change | 1.3% | 1.3% | β0.1% | 0.2% | 0.8% | 1.1% | 0.9% | 0.8% | 0.9% | 1.9% |
| Financial health | ||||||||||
| Net debt / EBITDA | 12.7x | 8.4x | 54.2x | 12.1x | 9.3x | 11.0x | 10.9x | 9.6x | 7.3x | 6.5x |
| Debt / equity | 9.5x | 4.4x | 8.9x | β | β | β | β | β | β | β |
| Interest coverage | β0.3x | 0.1x | β1.4x | β0.1x | 0.4x | 0.3x | 0.3x | 0.7x | 1.1x | 1.1x |
| Current ratio | 1.4x | 1.1x | 1.1x | 1.1x | 1.1x | 1.1x | 1.1x | 1.3x | 0.9x | 1.5x |
| Quick ratio | 1.1x | 0.9x | 0.9x | 0.9x | 0.9x | 0.9x | 0.8x | 0.9x | 0.6x | 1.1x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.4% | 2.0% | 1.9% | 3.1% | 3.8% | 3.2% | 2.7% | 2.5% | 3.5% | 3.9% |
| Stock comp / revenue | 1.7% | 1.0% | 1.0% | 1.2% | 1.3% | 1.5% | 1.6% | 1.5% | 1.6% | 2.1% |
| Payouts / FCF | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | β | 0.0% | 0.0% | 0.0% |
| Quality scores | ||||||||||
| Piotroski F-score | 4.0 | 5.0 | 4.0 | 5.0 | 4.0 | 3.0 | 2.0 | 4.0 | 5.0 | 7.0 |
| Altman Z'' | β0.2 | 0.1 | β0.9 | β0.6 | β0.6 | β0.8 | β1.0 | β0.6 | β1.1 | β0.2 |
| Accruals ratio | β9.7% | 0.3% | β16.1% | β9.9% | β5.1% | β7.9% | 1.8% | β6.1% | β6.1% | β4.7% |
Source: SEC EDGAR XBRL filings (CIK 0000885590). Data updated October 23, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.