Enovis
ENOV NYSE Health Care Equipment Financials FY2016–FY2025
Enovis' revenue rose 6.7% to $2.2 billion in fiscal 2025. Its operating margin was −50.0%, down from −36.8% a year earlier. Free cash flow was $20 million. It paid out $4 million in dividends and buybacks, 18% of free cash flow. The diluted share count rose 3.2%.
About these figures. Share counts and per-share figures for earlier years are restated for a stock split (1-for-3.003), so every year is on today's share basis.
What Enovis does
No business description yet.
- Legal name
- Enovis Corp
- Fiscal year ends
- December 31, 2025
- Latest annual report
- —
- Accession · CIK
- 0001420800-26-000012
0001420800
Revenue and margins
Enovis had $2.2B of revenue in fiscal 2025, up 6.7% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $19.9M in fiscal 2025, 0.9% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Enovis returned $3.5M to shareholders in fiscal 2025, 18% of free cash flow. The diluted share count rose 3.2%.
Value Enovis yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets — the answer depends entirely on what you put in.
Discounted cash flow
Value per share
—
Adds net cash of −$1.3B and divides by 57.1M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Balance sheet
Cash, debt and the ratios that show how comfortably Enovis can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $680M | $24.3M | $36.2M | $48.2M | $36.4M |
| Debt incl. finance leases | $2.1B | $259M | $466M | $1.3B | $1.3B |
| Net debt / EBITDA | 11.3x | 1.8x | 2.8x | 8.4x | 5.7x |
| Debt / equity | 0.5x | 0.1x | 0.1x | 0.5x | 0.9x |
| Interest coverage | −2.2x | −3.0x | −3.3x | −13.6x | −32.3x |
| Current ratio | 2.3x | 1.4x | 2.4x | 2.2x | 2.0x |
| Quick ratio | 1.9x | 0.7x | 1.2x | 1.1x | 1.0x |
| Total assets | $8.5B | $4.3B | $4.5B | $4.7B | $3.8B |
| Total liabilities | $3.9B | $823M | $1.1B | $2.2B | $2.3B |
| Shareholders' equity | $4.6B | $3.4B | $3.4B | $2.6B | $1.5B |
| Net debt (− = net cash) | $1.4B | $235M | $430M | $1.3B | $1.3B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.6M
2 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
—
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 4, 2026 | Damien McDonaldChief Executive Officer, Director | Bought | 13,035 | $19.15 | $0.2M | Form 4 |
| Sep 4, 2026 | Oliver EngertChief Administrative Officer | Bought | 2,660 | $18.80 | $0.1M | Form 4 |
| Sep 3, 2026 | Oliver EngertChief Administrative Officer | Bought | 5,140 | $19.46 | $0.1M | Form 4 |
| Sep 2, 2026 | Oliver EngertChief Administrative Officer | Bought | 2,458 | $20.32 | $0.0M | Form 4 |
| Jun 15, 2026 | Oliver EngertChief Administrative Officer | Bought | 1,000 | $20.92 | $0.0M | Form 4 |
| Jun 11, 2026 | Oliver EngertChief Administrative Officer | Bought | 1,200 | $21.62 | $0.0M | Form 4 |
| Jun 10, 2026 | Oliver EngertChief Administrative Officer | Bought | 1,000 | $23.00 | $0.0M | Form 4 |
| Jun 1, 2026 | Oliver EngertChief Administrative Officer | Bought | 1,000 | $22.22 | $0.0M | Form 4 |
| Mar 13, 2026 | Oliver EngertChief Administrative Officer | Bought | 1,000 | $23.74 | $0.0M | Form 4 |
| Mar 10, 2026 | Oliver EngertChief Administrative Officer | Bought | 1,000 | $23.93 | $0.0M | Form 4 |
| Mar 9, 2026 | Oliver EngertChief Administrative Officer | Bought | 1,000 | $23.39 | $0.0M | Form 4 |
| Mar 6, 2026 | Oliver EngertChief Administrative Officer | Bought | 750 | $24.41 | $0.0M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | ✕ | ✕ | ✕ |
| Cash from operations is positive | ✓ | ✓ | ✓ |
| Return on assets rose | ✕ | ✕ | ✕ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ |
| Debt fell relative to assets | ✕ | ✕ | ✕ |
| Current ratio rose | ✓ | ✕ | ✕ |
| Share count didn't rise | ✕ | ✕ | ✕ |
| Gross margin rose | ✓ | ✕ | ✓ |
| Revenue rose relative to assets | ✓ | ✓ | ✓ |
| F-score | 5 / 9 | 3 / 9 | 4 / 9 |
| Accruals ratio | −3.8% | −20.4% | −32.8% |
| Altman Z'' | 4.36 | 0.81 | −1.51 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Enovis ENOV | $1.2B | 6.7% | −50.0% | 0.9% | −26.9% | — | 4 | |
| Insulet PODD | $10.3B | 30.7% | 17.5% | 14.0% | 20.4% | 27.9x | 7 | Compare → |
| Integer ITGR | $4.3B | 8.0% | 11.9% | 5.7% | 6.6% | 34.7x | 7 | Compare → |
| Revvity RVTY | $17.7B | 3.7% | 12.5% | 17.8% | 3.3% | 76.0x | 5 | Compare → |
| Globus Medical GMED | $11.2B | 16.7% | 16.3% | 20.0% | 11.0% | 20.9x | 9 | Compare → |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $3.2B | $1.9B | $2.2B | $3.3B | $1.1B | $1.4B | $1.6B | $1.7B | $2.1B | $2.2B |
| Gross profit | $992M | $672M | $729M | $1.4B | $604M | $778M | $869M | $991M | $1.2B | $1.3B |
| Research and development | — | — | — | — | $34.3M | $49.1M | $60.8M | $75.3M | $91.3M | $120M |
| Operating income | $237M | $136M | $152M | $204M | −$66.2M | −$62.8M | −$71.2M | −$65.7M | −$776M | −$1.1B |
| Interest expense | $30.3M | $40.1M | $49.1M | $120M | $52.8M | $29.1M | $24.1M | $19.7M | $57.1M | $34.8M |
| Pretax income | $207M | $48.6M | $92.4M | $50.5M | −$119M | −$122M | −$2.1M | −$67.1M | −$823M | −$1.2B |
| Income tax | $51.8M | $2.5M | −$29.5M | $31.6M | −$44.6M | −$19.5M | $36.1M | −$13.3M | $4.5M | $22.3M |
| Net income | $128M | $151M | $140M | −$528M | $42.6M | $71.7M | −$13.3M | −$33.3M | −$826M | −$1.2B |
| Diluted EPS | $3.12 | $3.66 | $3.48 | −$11.67 | $0.93 | $1.40 | −$0.25 | −$0.61 | −$14.93 | −$20.75 |
| Diluted shares | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B |
| Cash flow | ||||||||||
| Cash from operations | $247M | $219M | $226M | $131M | $302M | $356M | −$55.9M | $135M | $114M | $217M |
| Capital expenditure | $63.3M | $68.8M | $69.6M | $125M | $115M | $104M | $105M | $122M | $181M | $197M |
| Free cash flow | $184M | $150M | $157M | $5.6M | $187M | $252M | −$161M | $12.8M | −$67.2M | $19.9M |
| Depreciation and amortization | $129M | $72.7M | $81.2M | $216M | $168M | $187M | $203M | $217M | $928M | $1.3B |
| Stock-based compensation | $19.0M | $21.5M | $25.1M | $22.0M | $28.9M | $35.4M | $39.0M | $34.1M | $29.7M | $32.9M |
| Acquisitions | $26.0M | $347M | $291M | $3.2B | $69.8M | $223M | $73.7M | $153M | $770M | $26.9M |
| Share buybacks | $20.8M | $0.0M | $200M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $4.8M | $3.5M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $20.8M | $0.0M | $200M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $4.8M | $3.5M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $209M | $412M | $77.2M | $110M | $97.1M | $680M | $24.3M | $36.2M | $48.2M | $36.4M |
| Total debt | $1.3B | $1.1B | $1.2B | $2.3B | $2.2B | $2.1B | $259M | $466M | $1.3B | $1.3B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $1.7B | $2.1B | $2.0B | $1.4B | $1.4B | $2.3B | $795M | $897M | $1.1B | $1.2B |
| Current liabilities | $1.1B | $1.1B | $1.2B | $857M | $812M | $1.0B | $565M | $370M | $529M | $599M |
| Inventory | $365M | $430M | $360M | $572M | $565M | $356M | $427M | $469M | $547M | $584M |
| Property and equipment, net | $505M | $553M | $327M | $491M | $487M | $235M | $237M | $271M | $405M | $507M |
| Total assets | $6.3B | $6.7B | $6.6B | $7.4B | $7.4B | $8.5B | $4.3B | $4.5B | $4.7B | $3.8B |
| Total liabilities | $3.2B | $3.0B | $3.1B | $3.9B | $3.8B | $3.9B | $823M | $1.1B | $2.2B | $2.3B |
| Shareholders' equity | $2.9B | $3.5B | $3.3B | $3.4B | $3.5B | $4.6B | $3.4B | $3.4B | $2.6B | $1.5B |
| Margins | ||||||||||
| Gross margin | 31.2% | 34.7% | 33.3% | 42.1% | 53.9% | 54.5% | 55.6% | 58.0% | 56.0% | 59.8% |
| Operating margin | 7.4% | 7.0% | 6.9% | 6.1% | −5.9% | −4.4% | −4.6% | −3.9% | −36.8% | −50.0% |
| EBITDA margin | 11.5% | 10.8% | 10.6% | 12.6% | 9.1% | 8.7% | 8.4% | 8.9% | 7.2% | 9.8% |
| Net margin | 4.0% | 7.8% | 6.4% | −15.9% | 3.8% | 5.0% | −0.9% | −2.0% | −39.2% | −52.7% |
| FCF margin | 5.8% | 7.7% | 7.2% | 0.2% | 16.7% | 17.7% | −10.3% | 0.8% | −3.2% | 0.9% |
| Returns | ||||||||||
| Return on capital | 4.1% | 3.0% | 3.4% | 2.0% | −0.9% | −0.8% | −1.2% | −1.4% | −15.9% | −26.9% |
| Return on capital employed | 4.4% | 2.5% | 2.8% | 3.4% | −1.0% | −0.9% | −1.3% | −1.7% | −18.6% | −30.3% |
| Return on equity | 4.3% | 4.7% | 4.1% | −15.7% | 1.2% | 1.8% | −0.3% | −1.0% | −27.6% | −58.5% |
| Return on assets | 2.0% | 2.3% | 2.1% | −7.5% | 0.6% | 0.9% | −0.2% | −0.8% | −17.9% | −27.7% |
| Growth | ||||||||||
| Revenue growth | −7.2% | −39.2% | 13.2% | 51.7% | −66.3% | 27.3% | 9.6% | 9.2% | 23.5% | 6.7% |
| Net income growth | −23.6% | 17.9% | −7.2% | −476.4% | — | 68.1% | −118.6% | — | — | — |
| EPS growth | −22.4% | 17.3% | −4.9% | −435.3% | — | 50.5% | −117.9% | — | — | — |
| FCF growth | −21.5% | −18.4% | 4.5% | −96.5% | 3,274.5% | 34.6% | −164.1% | — | −626.5% | — |
| Share count change | −1.3% | 0.7% | −2.6% | 13.1% | 0.1% | 12.2% | 5.7% | 0.8% | 1.4% | 3.2% |
| Financial health | ||||||||||
| Net debt / EBITDA | 3.0x | 3.1x | 4.8x | 5.3x | 21.0x | 11.3x | 1.8x | 2.8x | 8.4x | 5.7x |
| Debt / equity | 0.5x | 0.3x | 0.4x | 0.7x | 0.6x | 0.5x | 0.1x | 0.1x | 0.5x | 0.9x |
| Interest coverage | 7.8x | 3.4x | 3.1x | 1.7x | −1.3x | −2.2x | −3.0x | −3.3x | −13.6x | −32.3x |
| Current ratio | 1.6x | 1.9x | 1.6x | 1.6x | 1.7x | 2.3x | 1.4x | 2.4x | 2.2x | 2.0x |
| Quick ratio | 1.3x | 1.5x | 1.3x | 1.0x | 1.0x | 1.9x | 0.7x | 1.2x | 1.1x | 1.0x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.0% | 3.6% | 3.2% | 3.8% | 10.2% | 7.3% | 6.8% | 7.2% | 8.6% | 8.8% |
| Stock comp / revenue | 0.6% | 1.1% | 1.1% | 0.7% | 2.6% | 2.5% | 2.5% | 2.0% | 1.4% | 1.5% |
| Payouts / FCF | 11.3% | 0.0% | 127.6% | 0.0% | 0.0% | 0.0% | — | 0.0% | — | 17.6% |
| Quality scores | ||||||||||
| Piotroski F-score | 6.0 | 7.0 | 5.0 | 5.0 | 7.0 | 8.0 | 2.0 | 5.0 | 3.0 | 4.0 |
| Altman Z'' | 2.3 | 2.8 | 2.6 | 1.8 | 1.7 | 2.4 | 5.1 | 4.4 | 0.8 | −1.5 |
| Accruals ratio | −1.8% | −1.0% | −1.3% | −9.4% | −3.5% | −3.6% | 0.7% | −3.8% | −20.4% | −32.8% |
Source: SEC EDGAR XBRL filings (CIK 0001420800). Data updated October 22, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.