KB Home
KBH NYSE Homebuilding Financials FY2016βFY2025
KB Home's revenue fell 10.0% to $6.2 billion in fiscal 2025. Its net margin was 6.9%, down from 9.4% a year earlier. Free cash flow was $287 million, down 11.2%. It paid out $610 million in dividends and buybacks, 212% of free cash flow. The diluted share count fell 10.0%.
About these figures. Total debt is KB Home's notes payable, the balance sheet's debt line.
What KB Home does
No business description yet.
- Legal name
- KB HOME
- Fiscal year ends
- November 30, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0000795266-26-000017
0000795266
Revenue and margins
KB Home had $6.2B of revenue in fiscal 2025, down 10.0% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 20.8% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $287M in fiscal 2025, 4.6% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
KB Home returned $610M to shareholders in fiscal 2025, 212% of free cash flow. The diluted share count fell 10.0%.
Value KB Home yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$1.5B and divides by 69.3M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 13.3x Β· peers 12.2x Β· sector 17.9x.
Balance sheet
Cash, debt and the ratios that show how comfortably KB Home can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $292M | $330M | $727M | $599M | $230M |
| Debt incl. finance leases | $1.7B | $1.8B | $1.7B | $1.7B | $1.7B |
| Net debt / EBITDA | 1.9x | 1.4x | β | β | β |
| Debt / equity | 0.6x | 0.5x | 0.4x | 0.4x | 0.4x |
| Interest coverage | 99.1x | 196.3x | β | β | β |
| Total assets | $5.8B | $6.7B | $6.6B | $6.9B | $6.7B |
| Total liabilities | $2.8B | $3.0B | $2.8B | $2.9B | $2.8B |
| Shareholders' equity | $3.0B | $3.7B | $3.8B | $4.1B | $3.9B |
| Net debt (β = net cash) | $1.4B | $1.5B | $963M | $1.1B | $1.5B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$19.1M
4 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 6, 2026 | Arthur Reginald CollinsDirector | Sold | 4,000 | $56.96 | $0.2M | Form 4 |
| Aug 5, 2026 | Albert Z PrawEVP, Real Estate & Bus. Dev. | Sold | 22,015 | $58.70 | $1.3M | Form 4 |
| Jul 15, 2026 | Jeffrey T MezgerExecutive Chairman, Director | Sold | 51,018 | $56.51 | $2.9M | Form 4 |
| Jul 14, 2026 | Jeffrey T MezgerExecutive Chairman, Director | Sold | 129,062 | $55.05 | $7.1M | Form 4 |
| Jul 13, 2026 | Jeffrey T MezgerExecutive Chairman, Director | Sold | 94,872 | $55.07 | $5.2M | Form 4 |
| Jul 13, 2026 | Robert V. McGibneyPresident and CEO, Director | Sold | 20,621 | $55.31 | $1.1M | Form 4 |
| Nov 4, 2025 | Albert Z PrawEVP, Real Estate & Bus. Dev. | Sold | 20,284 | $60.08 | $1.2M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | β / 9 | β / 9 | β / 9 |
| Accruals ratio | β7.4% | 4.3% | 1.4% |
| Altman Z'' | β | β | β |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| KB Home KBH | $2.9B | β10.0% | β | 4.6% | β | 13.3x | β | |
| M/I Homes MHO | $3.2B | β1.9% | 11.5% | 2.9% | β | 11.8x | β | Compare β |
| Dream Finders Homes DFH | $936M | β2.9% | β | β2.9% | 17.2% | 7.2x | β | Compare β |
| Century Communities CCS | $1.7B | β6.4% | β | 3.0% | β | 12.7x | β | Compare β |
| NVR NVR | $16.8B | β1.9% | β | 10.6% | β | 15.5x | β | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $3.6B | $4.4B | $4.5B | $4.6B | $4.2B | $5.7B | $6.9B | $6.4B | $6.9B | $6.2B |
| Operating income | $152M | $283M | $346M | β | β | β | β | β | β | β |
| Interest expense | $5.9M | $0.6M | $0.0M | $0.0M | $0.9M | $7.1M | β$5.4M | β | β | β |
| Pretax income | $149M | $290M | $368M | $348M | $364M | $695M | $1.1B | $771M | $851M | $554M |
| Income tax | $43.7M | $109M | $198M | $79.4M | $67.8M | $131M | $255M | $181M | $196M | $125M |
| Net income | $106M | $181M | $170M | $269M | $296M | $565M | $817M | $590M | $655M | $429M |
| Diluted EPS | $1.12 | $1.85 | $1.71 | $2.85 | $3.13 | $6.01 | $9.09 | $7.03 | $8.45 | $6.15 |
| Diluted shares | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B |
| Cash flow | ||||||||||
| Cash from operations | $189M | $513M | $222M | $251M | $311M | β$37.3M | $183M | $1.1B | $363M | $336M |
| Capital expenditure | β | β | $7.4M | $40.5M | $28.8M | $39.4M | $45.2M | $35.5M | $39.3M | $48.4M |
| Free cash flow | β | β | $214M | $211M | $282M | β$76.7M | $138M | $1.0B | $323M | $287M |
| Depreciation and amortization | $3.6M | $2.8M | $2.5M | $27.2M | $28.4M | $28.6M | $32.3M | $36.4M | $37.3M | $37.3M |
| Stock-based compensation | $16.8M | $14.6M | $15.9M | $18.3M | $21.5M | $28.9M | $29.5M | $34.6M | $34.5M | $46.2M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $85.9M | $0.0M | $35.0M | $0.0M | $0.0M | $188M | $150M | $411M | $354M | $541M |
| Dividends paid | $8.6M | $8.6M | $8.9M | $20.4M | $38.1M | $54.1M | $52.5M | $56.8M | $71.6M | $68.6M |
| Dividends and buybacks | $94.5M | $8.6M | $43.9M | $20.4M | $38.1M | $242M | $202M | $468M | $425M | $610M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $593M | $721M | $575M | $455M | $683M | $292M | $330M | $727M | $599M | $230M |
| Total debt | $2.6B | $2.3B | $2.1B | $1.7B | $1.7B | $1.7B | $1.8B | $1.7B | $1.7B | $1.7B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $14.2M | $19.5M | $24.3M | $65.0M | $65.5M | $76.3M | $89.2M | $88.3M | $90.4M | $102M |
| Total assets | $5.1B | $5.0B | $5.1B | $5.0B | $5.4B | $5.8B | $6.7B | $6.6B | $6.9B | $6.7B |
| Total liabilities | $3.4B | $3.1B | $3.0B | $2.6B | $2.7B | $2.8B | $3.0B | $2.8B | $2.9B | $2.8B |
| Shareholders' equity | $1.7B | $1.9B | $2.1B | $2.4B | $2.7B | $3.0B | $3.7B | $3.8B | $4.1B | $3.9B |
| Margins | ||||||||||
| Operating margin | 4.2% | 6.5% | 7.6% | β | β | β | β | β | β | β |
| EBITDA margin | 4.3% | 6.6% | 7.7% | 8.2% | 9.4% | 12.8% | 15.9% | β | β | β |
| Net margin | 2.9% | 4.1% | 3.8% | 5.9% | 7.1% | 9.9% | 11.8% | 9.2% | 9.5% | 6.9% |
| FCF margin | β | β | 4.7% | 4.6% | 6.7% | β1.3% | 2.0% | 16.3% | 4.7% | 4.6% |
| Returns | ||||||||||
| Return on capital | 2.9% | 4.8% | 4.9% | 7.4% | 8.0% | 14.0% | 17.0% | β | β | β |
| Return on equity | 6.2% | 9.9% | 8.5% | 12.0% | 11.7% | 19.9% | 24.5% | 15.8% | 16.6% | 10.8% |
| Return on assets | 2.1% | 3.6% | 3.4% | 5.3% | 5.7% | 10.1% | 13.1% | 8.9% | 9.6% | 6.3% |
| Growth | ||||||||||
| Revenue growth | 18.6% | 21.5% | 4.1% | 0.1% | β8.1% | 36.9% | 20.6% | β7.1% | 8.1% | β10.0% |
| Net income growth | 24.8% | 71.0% | β5.7% | 57.8% | 10.2% | 90.6% | 44.6% | β27.7% | 11.0% | β34.5% |
| EPS growth | 31.8% | 65.2% | β7.6% | 66.7% | 9.8% | 92.0% | 51.3% | β22.7% | 20.2% | β27.2% |
| FCF growth | β | β | β | β1.7% | 33.8% | β127.2% | β | 657.9% | β69.1% | β11.2% |
| Share count change | β6.4% | 2.1% | 2.8% | β7.2% | 0.3% | β0.5% | β4.5% | β6.7% | β7.7% | β10.0% |
| Financial health | ||||||||||
| Net debt / EBITDA | 13.1x | 5.6x | 4.3x | 3.5x | 2.7x | 1.9x | 1.4x | β | β | β |
| Debt / equity | 1.5x | 1.2x | 1.0x | 0.7x | 0.7x | 0.6x | 0.5x | 0.4x | 0.4x | 0.4x |
| Interest coverage | 25.8x | 455.6x | β | β | 421.4x | 99.1x | 196.3x | β | β | β |
| Capital allocation | ||||||||||
| Capex / revenue | β | β | 0.2% | 0.9% | 0.7% | 0.7% | 0.7% | 0.6% | 0.6% | 0.8% |
| Stock comp / revenue | 0.5% | 0.3% | 0.4% | 0.4% | 0.5% | 0.5% | 0.4% | 0.5% | 0.5% | 0.7% |
| Payouts / FCF | β | β | 20.5% | 9.7% | 13.5% | β | 146.5% | 44.7% | 131.5% | 212.3% |
| Quality scores | ||||||||||
| Accruals ratio | β1.6% | β6.5% | β1.0% | 0.4% | β0.3% | 10.8% | 10.1% | β7.4% | 4.3% | 1.4% |
Source: SEC EDGAR XBRL filings (CIK 0000795266). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.