Quaker Chemical
KWR NYSE Specialty Chemicals Financials FY2016βFY2025
Quaker Chemical's revenue rose 2.7% to $1.9 billion in fiscal 2025. Its operating margin was 2.8%, down from 10.6% a year earlier. Free cash flow was $81 million, down 50.5%. It paid out $76 million in dividends and buybacks, 94% of free cash flow. The diluted share count fell 2.2%.
What Quaker Chemical does
No business description yet.
- Legal name
- QUAKER CHEMICAL CORPORATION
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001628280-26-010694
0000081362
Revenue and margins
Quaker Chemical had $1.9B of revenue in fiscal 2025, up 2.7% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $80.6M in fiscal 2025, 4.3% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Quaker Chemical returned $75.9M to shareholders in fiscal 2025, 94% of free cash flow. The diluted share count fell 2.2%.
Value Quaker Chemical yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$726M and divides by 17.5M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 27.8x Β· peers 27.9x Β· sector 20.1x.
Balance sheet
Cash, debt and the ratios that show how comfortably Quaker Chemical can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $165M | $181M | $195M | $189M | $180M |
| Debt incl. finance leases | $893M | $964M | $779M | $745M | $906M |
| Net debt / EBITDA | 3.4x | 6.9x | 2.1x | 2.2x | 6.1x |
| Debt / equity | 0.6x | 0.8x | 0.6x | 0.6x | 0.7x |
| Interest coverage | 6.7x | 1.6x | 4.2x | 4.8x | 1.2x |
| Current ratio | 2.1x | 2.8x | 2.5x | 2.3x | 2.4x |
| Quick ratio | 1.5x | 2.0x | 1.9x | 1.7x | 1.7x |
| Total assets | $3.0B | $2.8B | $2.7B | $2.6B | $2.8B |
| Total liabilities | $1.6B | $1.5B | $1.3B | $1.3B | $1.4B |
| Shareholders' equity | $1.4B | $1.3B | $1.4B | $1.4B | $1.4B |
| Net debt (β = net cash) | $728M | $783M | $584M | $556M | $726M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.2M
2 insiders
Of sales under plans
0%
$0.0M
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 7 / 9 | 7 / 9 | 5 / 9 |
| Accruals ratio | β6.0% | β3.3% | β5.1% |
| Altman Z'' | 3.64 | 3.67 | 3.11 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Quaker Chemical KWR | $2.7B | 2.7% | 2.8% | 4.3% | 1.3% | 27.8x | 5 | |
| Innospec IOSP | $2.4B | β3.7% | 7.3% | 5.0% | 11.1% | 20.1x | 6 | Compare β |
| Minerals Technologies MTX | $2.0B | β2.2% | 2.3% | 4.2% | 1.6% | β | 4 | Compare β |
| Sensient Technologies SXT | $5.7B | 3.5% | 12.9% | 2.4% | 8.9% | 35.8x | 6 | Compare β |
| Stepan SCL | $1.5B | 7.0% | 3.4% | 1.1% | 3.6% | β | 6 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $747M | $820M | $868M | $1.1B | $1.4B | $1.8B | $1.9B | $2.0B | $1.8B | $1.9B |
| Gross profit | $280M | $292M | $312M | $392M | $513M | $595M | $613M | $706M | $686M | $679M |
| Research and development | $22.5M | $23.9M | $24.5M | $32.1M | $40.0M | $44.9M | $46.0M | $50.3M | $57.3M | $60.7M |
| Operating income | $85.4M | $62.7M | $87.8M | $46.1M | $59.4M | $151M | $52.3M | $215M | $195M | $53.0M |
| Interest expense | $2.9M | $1.4M | $4.0M | $17.0M | $26.6M | $22.3M | $32.6M | $50.7M | $41.0M | $44.0M |
| Pretax income | $84.0M | $60.7M | $83.1M | $28.9M | $27.1M | $147M | $7.1M | $153M | $155M | $7.0M |
| Income tax | $23.2M | $41.7M | $25.0M | $2.1M | β$5.3M | $34.9M | $24.9M | $55.6M | $49.3M | $24.6M |
| Net income | $61.4M | $20.3M | $59.5M | $31.6M | $39.7M | $121M | β$15.9M | $113M | $117M | β$2.5M |
| Diluted EPS | $4.63 | $1.52 | $4.45 | $2.08 | $2.22 | $6.77 | β$0.89 | $6.26 | $6.51 | β$0.14 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $73.8M | $64.8M | $78.8M | $82.4M | $178M | $48.9M | $41.8M | $279M | $205M | $137M |
| Capital expenditure | $10.0M | $10.9M | $12.9M | $15.5M | $17.9M | $21.5M | $28.5M | $38.8M | $41.8M | $55.9M |
| Free cash flow | $63.8M | $53.9M | $65.9M | $66.8M | $160M | $27.5M | $13.3M | $240M | $163M | $80.6M |
| Depreciation and amortization | $7.1M | $7.5M | $7.5M | $27.1M | $57.5M | $62.6M | $60.7M | $60.8M | $60.9M | $65.8M |
| Stock-based compensation | $6.3M | $4.2M | $3.7M | $4.9M | $11.0M | $11.0M | $11.7M | $14.6M | $15.0M | $13.6M |
| Acquisitions | $15.0M | $5.4M | $0.5M | $893M | $56.2M | $42.4M | $13.1M | $0.0M | $39.3M | $164M |
| Share buybacks | $5.9M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $49.2M | $41.5M |
| Dividends paid | $17.6M | $18.6M | $19.3M | $21.8M | $27.6M | $28.6M | $30.1M | $31.6M | $33.2M | $34.4M |
| Dividends and buybacks | $23.5M | $18.6M | $19.3M | $21.8M | $27.6M | $28.6M | $30.1M | $31.7M | $82.4M | $75.9M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $88.8M | $89.9M | $104M | $124M | $182M | $165M | $181M | $195M | $189M | $180M |
| Total debt | $65.8M | $61.1M | $36.6M | $921M | $888M | $893M | $964M | $779M | $745M | $906M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $377M | $407M | $419M | $716M | $793M | $920M | $994M | $928M | $876M | $921M |
| Current liabilities | $127M | $155M | $152M | $360M | $383M | $431M | $355M | $368M | $380M | $380M |
| Inventory | $77.1M | $87.2M | $94.1M | $175M | $188M | $265M | $285M | $234M | $228M | $266M |
| Property and equipment, net | $85.7M | $86.7M | $83.9M | $214M | $204M | $198M | $199M | $208M | $230M | $313M |
| Total assets | $692M | $722M | $710M | $2.9B | $2.9B | $3.0B | $2.8B | $2.7B | $2.6B | $2.8B |
| Total liabilities | $279M | $313M | $273M | $1.6B | $1.6B | $1.6B | $1.5B | $1.3B | $1.3B | $1.4B |
| Shareholders' equity | $403M | $408M | $435M | $1.2B | $1.3B | $1.4B | $1.3B | $1.4B | $1.4B | $1.4B |
| Margins | ||||||||||
| Gross margin | 37.5% | 35.5% | 36.0% | 34.6% | 36.2% | 33.8% | 31.5% | 36.1% | 37.3% | 36.0% |
| Operating margin | 11.4% | 7.7% | 10.1% | 4.1% | 4.2% | 8.5% | 2.7% | 11.0% | 10.6% | 2.8% |
| EBITDA margin | 12.4% | 8.6% | 11.0% | 6.5% | 8.2% | 12.1% | 5.8% | 14.1% | 13.9% | 6.3% |
| Net margin | 8.2% | 2.5% | 6.9% | 2.8% | 2.8% | 6.9% | β0.8% | 5.8% | 6.3% | β0.1% |
| FCF margin | 8.5% | 6.6% | 7.6% | 5.9% | 11.3% | 1.6% | 0.7% | 12.3% | 8.9% | 4.3% |
| Returns | ||||||||||
| Return on capital | 16.0% | 8.1% | 16.4% | 3.6% | 2.9% | 5.5% | 1.3% | 6.8% | 6.9% | 1.3% |
| Return on capital employed | 15.2% | 11.1% | 15.6% | 3.0% | 2.4% | 6.0% | 2.1% | 8.9% | 8.5% | 2.3% |
| Return on equity | 15.8% | 5.0% | 14.1% | 3.8% | 3.1% | 9.0% | β1.2% | 8.5% | 8.5% | β0.2% |
| Return on assets | 9.0% | 2.9% | 8.3% | 1.8% | 1.4% | 4.2% | β0.6% | 4.1% | 4.4% | β0.1% |
| Growth | ||||||||||
| Revenue growth | 1.2% | 9.8% | 5.8% | 30.7% | 25.1% | 24.2% | 10.4% | 0.5% | β5.8% | 2.7% |
| Net income growth | 20.0% | β67.0% | 193.3% | β46.8% | 25.4% | 206.0% | β113.1% | β | 3.5% | β102.1% |
| EPS growth | 20.6% | β67.2% | 192.8% | β53.3% | 6.7% | 205.0% | β113.2% | β | 4.0% | β102.2% |
| FCF growth | 2.2% | β15.5% | 22.3% | 1.4% | 140.2% | β82.9% | β51.8% | 1,712.3% | β32.2% | β50.5% |
| Share count change | β0.4% | 0.7% | 0.4% | 14.0% | 17.1% | 0.6% | 0.0% | 0.3% | β0.3% | β2.2% |
| Financial health | ||||||||||
| Net debt / EBITDA | β0.3x | β0.4x | β0.7x | 10.9x | 6.0x | 3.4x | 6.9x | 2.1x | 2.2x | 6.1x |
| Debt / equity | 0.2x | 0.2x | 0.1x | 0.7x | 0.7x | 0.6x | 0.8x | 0.6x | 0.6x | 0.7x |
| Interest coverage | 29.5x | 46.2x | 21.7x | 2.7x | 2.2x | 6.7x | 1.6x | 4.2x | 4.8x | 1.2x |
| Current ratio | 3.0x | 2.6x | 2.8x | 2.0x | 2.1x | 2.1x | 2.8x | 2.5x | 2.3x | 2.4x |
| Quick ratio | 2.4x | 2.1x | 2.1x | 1.5x | 1.6x | 1.5x | 2.0x | 1.9x | 1.7x | 1.7x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.3% | 1.3% | 1.5% | 1.4% | 1.3% | 1.2% | 1.5% | 2.0% | 2.3% | 3.0% |
| Stock comp / revenue | 0.9% | 0.5% | 0.4% | 0.4% | 0.8% | 0.6% | 0.6% | 0.8% | 0.8% | 0.7% |
| Payouts / FCF | 36.8% | 34.5% | 29.3% | 32.7% | 17.2% | 104.1% | 227.1% | 13.2% | 50.6% | 94.2% |
| Quality scores | ||||||||||
| Piotroski F-score | 7.0 | 5.0 | 8.0 | 4.0 | 6.0 | 6.0 | 4.0 | 7.0 | 7.0 | 5.0 |
| Altman Z'' | 6.5 | 5.9 | 6.8 | 2.2 | 2.4 | 2.9 | 3.0 | 3.6 | 3.7 | 3.1 |
| Accruals ratio | β1.8% | β6.3% | β2.7% | β2.9% | β4.8% | 2.5% | β2.0% | β6.0% | β3.3% | β5.1% |
Source: SEC EDGAR XBRL filings (CIK 0000081362). Data updated October 21, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.