Lincoln Electric
LECO Nasdaq Industrial Machinery & Supplies & Components Financials FY2016βFY2025
Lincoln Electric's revenue rose 5.6% to $4.2 billion in fiscal 2025. Its operating margin was 17.0%, up from 15.9% a year earlier. Free cash flow was $534 million, up 10.7%. It paid out $507 million in dividends and buybacks, 95% of free cash flow. The diluted share count fell 2.3%.
What Lincoln Electric does
No business description yet.
- Legal name
- LINCOLN ELECTRIC HOLDINGS INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0000059527-26-000006
0000059527
Revenue and margins
Lincoln Electric had $4.2B of revenue in fiscal 2025, up 5.6% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 13.8% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $534M in fiscal 2025, 12.6% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Lincoln Electric returned $507M to shareholders in fiscal 2025, 95% of free cash flow. The diluted share count fell 2.3%.
Value Lincoln Electric yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$841M and divides by 55.9M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 25.5x Β· peers 16.4x Β· sector 26.0x.
Balance sheet
Cash, debt and the ratios that show how comfortably Lincoln Electric can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $193M | $197M | $394M | $377M | $309M |
| Debt incl. finance leases | $718M | $1.1B | $1.1B | $1.3B | $1.2B |
| Net debt / EBITDA | 1.0x | 1.3x | 0.9x | 1.2x | 1.0x |
| Debt / equity | 0.8x | 1.1x | 0.8x | 0.9x | 0.8x |
| Interest coverage | 19.4x | 19.7x | 14.0x | 12.0x | 12.3x |
| Current ratio | 1.7x | 1.8x | 2.2x | 1.9x | 1.8x |
| Quick ratio | 1.0x | 1.1x | 1.5x | 1.3x | 1.2x |
| Total assets | $2.6B | $3.2B | $3.4B | $3.5B | $3.8B |
| Total liabilities | $1.7B | $2.1B | $2.1B | $2.2B | $2.3B |
| Shareholders' equity | $864M | $1.0B | $1.3B | $1.3B | $1.5B |
| Net debt (β = net cash) | $525M | $924M | $709M | $873M | $841M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$8.3M
3 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Jun 16, 2026 | Michael J WhiteheadEVP, President, Americas Weld | Sold | 845 | $274.81 | $0.2M | Form 4 |
| Mar 2, 2026 | Gabriel BrunoEVP, CFO & Treasurer | Sold | 17,473 | $286.29 | $5.0M | Form 4 |
| Feb 17, 2026 | Jennifer I AnsberryEVP, General Counsel & Secy | Sold | 10,657 | $288.85 | $3.1M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 7 / 9 | 5 / 9 | 7 / 9 |
| Accruals ratio | β3.7% | β3.9% | β3.9% |
| Altman Z'' | 7.48 | 6.98 | 7.05 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Lincoln Electric LECO | $14.1B | 5.6% | 17.0% | 12.6% | 24.5% | 25.5x | 7 | |
| Mueller Industries MLI | $11.9B | 10.9% | 22.9% | 16.4% | 40.3% | 15.8x | 6 | Compare β |
| Pentair PNR | $9.1B | 2.3% | 20.5% | 17.9% | 14.0% | 13.5x | 9 | Compare β |
| Fortive FTV | $18.8B | 1.9% | 17.3% | 23.5% | 5.7% | 36.1x | 5 | Compare β |
| Valmont Industries VMI | $8.5B | 0.7% | 10.1% | 7.6% | 17.9% | 17.0x | 7 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $2.3B | $2.6B | $3.0B | $3.0B | $2.7B | $3.2B | $3.8B | $4.2B | $4.0B | $4.2B |
| Gross profit | $787M | $875M | $1.0B | $1.0B | $871M | $1.1B | $1.3B | $1.5B | $1.5B | $1.5B |
| Research and development | $44.7M | $47.9M | $54.2M | $56.8M | $51.4M | $56.0M | $63.2M | $71.2M | $81.8M | $85.5M |
| Operating income | $284M | $377M | $376M | $371M | $282M | $462M | $612M | $718M | $637M | $718M |
| Interest expense | $19.1M | $24.2M | $24.5M | $25.9M | $24.0M | $23.8M | $31.1M | $51.1M | $52.9M | $58.4M |
| Pretax income | $277M | $366M | $369M | $369M | $264M | $325M | $593M | $687M | $594M | $675M |
| Income tax | $79.0M | $119M | $81.7M | $75.4M | $57.9M | $48.4M | $121M | $142M | $128M | $155M |
| Net income | $198M | $248M | $287M | $293M | $206M | $277M | $472M | $545M | $466M | $521M |
| Diluted EPS | $2.91 | $3.71 | $4.37 | $4.68 | $3.42 | $4.60 | $8.04 | $9.37 | $8.15 | $9.32 |
| Diluted shares | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
| Cash flow | ||||||||||
| Cash from operations | $313M | $335M | $329M | $403M | $351M | $365M | $383M | $668M | $599M | $661M |
| Capital expenditure | $49.9M | $61.7M | $71.2M | $69.6M | $59.2M | $62.5M | $71.9M | $91.0M | $117M | $127M |
| Free cash flow | $263M | $273M | $258M | $334M | $292M | $303M | $312M | $577M | $482M | $534M |
| Depreciation and amortization | $65.1M | $68.1M | $72.3M | $81.5M | $80.5M | $81.1M | $78.1M | $86.7M | $88.2M | $98.5M |
| Stock-based compensation | $10.3M | $12.7M | $18.6M | $16.6M | $15.4M | $23.8M | $25.3M | $26.2M | $24.1M | $20.3M |
| Acquisitions | $71.6M | $72.5M | $102M | $135M | $0.0M | $156M | $436M | $32.7M | $253M | $138M |
| Share buybacks | $342M | $43.2M | $202M | $293M | $114M | $165M | $181M | $199M | $264M | $338M |
| Dividends paid | $87.3M | $92.5M | $102M | $118M | $118M | $122M | $131M | $148M | $162M | $168M |
| Dividends and buybacks | $429M | $136M | $304M | $411M | $232M | $286M | $312M | $347M | $426M | $507M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $379M | $327M | $359M | $200M | $257M | $193M | $197M | $394M | $377M | $309M |
| Total debt | $704M | $704M | $703M | $712M | $716M | $718M | $1.1B | $1.1B | $1.3B | $1.2B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $1.0B | $1.4B | $1.2B | $1.1B | $1.1B | $1.3B | $1.6B | $1.7B | $1.6B | $1.7B |
| Current liabilities | $388M | $529M | $538M | $563M | $549M | $756M | $853M | $755M | $879M | $957M |
| Inventory | $255M | $349M | $362M | $394M | $381M | $540M | $666M | $563M | $544M | $633M |
| Property and equipment, net | $372M | $477M | $479M | $529M | $522M | $512M | $545M | $575M | $619M | $703M |
| Total assets | $1.9B | $2.4B | $2.3B | $2.4B | $2.3B | $2.6B | $3.2B | $3.4B | $3.5B | $3.8B |
| Total liabilities | $1.2B | $1.5B | $1.5B | $1.6B | $1.5B | $1.7B | $2.1B | $2.1B | $2.2B | $2.3B |
| Shareholders' equity | $712M | $932M | $887M | $818M | $790M | $864M | $1.0B | $1.3B | $1.3B | $1.5B |
| Margins | ||||||||||
| Gross margin | 34.6% | 33.3% | 34.0% | 33.6% | 32.8% | 33.0% | 34.1% | 35.0% | 36.7% | 36.3% |
| Operating margin | 12.5% | 14.4% | 12.4% | 12.4% | 10.6% | 14.3% | 16.3% | 17.1% | 15.9% | 17.0% |
| EBITDA margin | 15.3% | 17.0% | 14.8% | 15.1% | 13.7% | 16.8% | 18.4% | 19.2% | 18.1% | 19.3% |
| Net margin | 8.7% | 9.4% | 9.5% | 9.8% | 7.8% | 8.6% | 12.6% | 13.0% | 11.6% | 12.3% |
| FCF margin | 11.6% | 10.4% | 8.5% | 11.1% | 11.0% | 9.4% | 8.3% | 13.8% | 12.0% | 12.6% |
| Returns | ||||||||||
| Return on capital | 20.1% | 21.7% | 23.0% | 23.0% | 17.1% | 29.8% | 29.2% | 28.7% | 23.7% | 24.5% |
| Return on capital employed | 19.1% | 22.0% | 20.4% | 20.5% | 15.8% | 25.6% | 29.4% | 29.0% | 24.2% | 26.3% |
| Return on equity | 24.2% | 30.1% | 31.6% | 34.4% | 25.6% | 33.4% | 49.8% | 46.5% | 35.4% | 37.2% |
| Return on assets | 10.6% | 11.4% | 12.1% | 12.4% | 8.8% | 11.3% | 16.4% | 16.6% | 13.5% | 14.3% |
| Growth | ||||||||||
| Revenue growth | β10.3% | 15.4% | 15.4% | β0.8% | β11.6% | 21.8% | 16.3% | 11.4% | β4.4% | 5.6% |
| Net income growth | 55.7% | 24.8% | 16.0% | 2.1% | β29.7% | 34.2% | 70.7% | 15.5% | β14.5% | 11.7% |
| EPS growth | 71.2% | 27.5% | 17.8% | 7.1% | β26.9% | 34.5% | 74.8% | 16.5% | β13.0% | 14.4% |
| FCF growth | 0.1% | 4.0% | β5.6% | 29.3% | β12.4% | 3.6% | 3.0% | 85.1% | β16.3% | 10.7% |
| Share count change | β9.0% | β2.2% | β1.4% | β4.6% | β3.9% | β0.3% | β2.2% | β0.9% | β1.8% | β2.3% |
| Financial health | ||||||||||
| Net debt / EBITDA | 0.9x | 0.9x | 0.8x | 1.1x | 1.3x | 1.0x | 1.3x | 0.9x | 1.2x | 1.0x |
| Debt / equity | 1.0x | 0.8x | 0.8x | 0.9x | 0.9x | 0.8x | 1.1x | 0.8x | 0.9x | 0.8x |
| Interest coverage | 14.9x | 15.6x | 15.3x | 14.3x | 11.8x | 19.4x | 19.7x | 14.0x | 12.0x | 12.3x |
| Current ratio | 2.7x | 2.6x | 2.3x | 1.9x | 2.0x | 1.7x | 1.8x | 2.2x | 1.9x | 1.8x |
| Quick ratio | 2.0x | 1.9x | 1.6x | 1.2x | 1.3x | 1.0x | 1.1x | 1.5x | 1.3x | 1.2x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.2% | 2.4% | 2.4% | 2.3% | 2.2% | 1.9% | 1.9% | 2.2% | 2.9% | 3.0% |
| Stock comp / revenue | 0.5% | 0.5% | 0.6% | 0.6% | 0.6% | 0.7% | 0.7% | 0.6% | 0.6% | 0.5% |
| Payouts / FCF | 163.4% | 49.6% | 117.8% | 123.1% | 79.3% | 94.7% | 100.2% | 60.2% | 88.3% | 94.8% |
| Quality scores | ||||||||||
| Piotroski F-score | 7.0 | 7.0 | 6.0 | 6.0 | 5.0 | 8.0 | 7.0 | 7.0 | 5.0 | 7.0 |
| Altman Z'' | 7.6 | 7.3 | 7.2 | 6.8 | 6.9 | 6.8 | 6.6 | 7.5 | 7.0 | 7.1 |
| Accruals ratio | β6.1% | β4.0% | β1.8% | β4.7% | β6.2% | β3.6% | 3.1% | β3.7% | β3.9% | β3.9% |
Source: SEC EDGAR XBRL filings (CIK 0000059527). Data updated October 16, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.