Skip to content
stoqly

Martin Marietta Materials

MLM NYSE Construction Materials Financials FY2016–FY2025

Martin Marietta Materials' revenue rose 8.6% to $6.2 billion in fiscal 2025. Its operating margin was 23.4%, down from 43.8% a year earlier. Free cash flow was $978 million, up 61.9%. It paid out $647 million in dividends and buybacks, 66% of free cash flow. The diluted share count fell 1.6%.

Last close Β· Oct 23, 2026

$507.17

2.0%
Revenue Total sales reported in the income statement.
$6.2B
8.6% vs prior year
Operating margin Operating income as a share of revenue.
23.4%
20.4 pts
Net income Profit after all expenses, interest and tax.
$1.1B
43.0%
Free cash flow Cash from operations minus capital spending.
$978M
61.9%
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
7.7%
7.1 pts
Market cap Last close times the latest diluted share count, so it is approximate.
$30.5B
Oct 23 close
P/E Last close divided by diluted earnings per share over the last four quarters.
12.5x
On $40.70 EPS (TTM)

What Martin Marietta Materials does

No business description yet.

Legal name
MARTIN MARIETTA MATERIALS INC
Fiscal year ends
December 31, 2025
Latest annual report
β€”
Accession Β· CIK
0001193125-26-059193
0000916076

Revenue and margins

Martin Marietta Materials had $6.2B of revenue in fiscal 2025, up 8.6% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew 12.3% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was $978M in fiscal 2025, 15.9% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Martin Marietta Materials returned $647M to shareholders in fiscal 2025, 66% of free cash flow. The diluted share count fell 1.6%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Value Martin Marietta Materials yourself

Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β€” the answer depends entirely on what you put in.

Discounted cash flow

Value per share

β€”

Adds net cash of βˆ’$5.6B and divides by 60.6M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.

Earnings multiple

Value per share

β€”

Reference multiples: today 12.5x Β· peers 18.3x Β· sector 20.6x.

Balance sheet

Cash, debt and the ratios that show how comfortably Martin Marietta Materials can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $258M$358M$1.3B$670M$67.0M
Debt incl. finance leases $5.3B$5.2B$4.5B$5.6B$5.6B
Net debt / EBITDA 3.5x2.9x1.8x1.6x2.7x
Debt / equity 0.8x0.7x0.6x0.6x0.6x
Interest coverage 6.8x7.1x8.1x14.7x6.3x
Current ratio 2.7x2.0x3.4x2.4x3.6x
Quick ratio 1.7x1.4x2.5x1.4x2.4x
Total assets $14.4B$15.0B$15.1B$18.2B$18.7B
Total liabilities $7.9B$7.8B$7.1B$8.7B$8.7B
Shareholders' equity $6.5B$7.2B$8.0B$9.5B$10.0B
Net debt (βˆ’ = net cash) $5.0B$4.9B$3.3B$4.9B$5.6B

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.0M

0 insiders

Of sales under plans

β€”

$0.0M

No open-market insider trades in the last 12 months.

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY23FY24FY25
Net income is positive βœ“ βœ“ βœ“
Cash from operations is positive βœ“ βœ“ βœ“
Return on assets rose βœ“ βœ“ βœ•
Cash from operations exceeds net income βœ“ βœ• βœ“
Debt fell relative to assets βœ“ βœ• βœ“
Current ratio rose βœ“ βœ• βœ“
Share count didn't rise βœ“ βœ“ βœ“
Gross margin rose βœ“ βœ• βœ“
Revenue rose relative to assets βœ• βœ• βœ•
F-score 8 / 94 / 97 / 9
Accruals ratio βˆ’2.4%3.2%βˆ’3.5%
Altman Z'' 3.963.643.65

Similar companies

Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.

CompanyMarket capGrowthOp. marginFCF marginROICP/EF-score
Martin Marietta Materials MLM $30.5B 8.6% 23.4% 15.9% 7.7% 12.5x 7
Vulcan Materials VMC $34.3B 7.1% 20.4% 14.3% 9.8% 31.2x 8 Compare β†’
Knife River KNF $3.0B 8.5% 9.1% βˆ’2.2% 9.1% 21.7x 3 Compare β†’
Eagle Materials EXP $5.4B 2.1% β€” 8.6% 16.3% 13.8x 5 Compare β†’
CRH CRH $56.8B 5.3% 14.5% 7.8% 11.8% 15.0x 7 Compare β†’

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $3.8B $4.0B $4.2B $4.7B $4.7B $5.4B $6.2B $5.9B $5.7B $6.2B
Gross profit $912M $972M $967M $1.2B $1.3B $1.3B $1.4B $1.7B $1.6B $1.9B
Operating income $677M $700M $691M $885M $1.0B $974M $1.2B $1.3B $2.5B $1.4B
Interest expense $81.7M $91.5M $137M $129M $118M $143M $169M $165M $169M $230M
Pretax income $607M $619M $576M $748M $889M $856M $1.1B $1.2B $2.4B $1.2B
Income tax $182M βˆ’$94.5M $106M $136M $168M $153M $235M $234M $550M $236M
Net income $425M $713M $470M $612M $721M $703M $867M $1.2B $2.0B $1.1B
Diluted EPS $6.63 $11.25 $7.43 $9.74 $11.54 $11.22 $13.87 $18.82 $32.41 $18.77
Diluted shares 0.06B 0.06B 0.06B 0.06B 0.06B 0.06B 0.06B 0.06B 0.06B 0.06B
Cash flow
Cash from operations $689M $658M $705M $966M $1.1B $1.1B $991M $1.5B $1.5B $1.8B
Capital expenditure $387M $410M $376M $394M $360M $423M $482M $650M $855M $807M
Free cash flow $302M $247M $329M $573M $690M $715M $509M $878M $604M $978M
Depreciation and amortization $285M $297M $344M $372M $394M $452M $506M $513M $573M $637M
Stock-based compensation $20.5M $30.5M $29.3M $34.1M $30.0M $43.0M $43.0M $50.0M $58.0M $46.0M
Acquisitions $175M $12.1M $1.6B $0.0M $65.1M $3.1B $11.0M $0.0M $3.6B $685M
Share buybacks $259M $100M $100M $98.2M $50.0M $0.0M $150M $150M $450M $450M
Dividends paid $105M $109M $116M $130M $140M $148M $160M $174M $189M $197M
Dividends and buybacks $364M $209M $217M $228M $190M $148M $310M $324M $639M $647M
Balance sheet
Cash and short-term investments $50.0M $1.4B $44.9M $21.0M $207M $258M $358M $1.3B $670M $67.0M
Total debt $1.7B $3.0B $3.1B $2.8B $2.6B $5.1B $5.0B $4.3B $5.4B $5.3B
Finance lease liabilities $0.0M $0.0M $0.0M $8.7M $24.5M $204M $200M $200M $203M $302M
Current assets $1.1B $2.6B $1.4B $1.4B $1.7B $2.0B $2.9B $3.9B $2.4B $3.2B
Current liabilities $547M $694M $787M $839M $499M $753M $1.4B $1.2B $1.0B $895M
Inventory $522M $601M $663M $691M $709M $753M $874M $989M $1.0B $1.1B
Property and equipment, net $3.4B $3.6B $5.2B $5.2B $5.2B $6.3B $6.3B $6.2B $9.7B $10.3B
Total assets $7.3B $9.0B $9.6B $10.1B $10.6B $14.4B $15.0B $15.1B $18.2B $18.7B
Total liabilities $3.2B $4.3B $4.6B $4.8B $4.7B $7.9B $7.8B $7.1B $8.7B $8.7B
Shareholders' equity $4.1B $4.7B $4.9B $5.4B $5.9B $6.5B $7.2B $8.0B $9.5B $10.0B
Margins
Gross margin 23.9% 24.5% 22.8% 24.9% 26.5% 24.9% 23.1% 29.8% 28.9% 30.7%
Operating margin 17.7% 17.7% 16.3% 18.7% 21.3% 18.0% 19.6% 22.8% 43.8% 23.4%
EBITDA margin 25.2% 25.2% 24.4% 26.5% 29.6% 26.3% 27.8% 31.6% 53.9% 33.7%
Net margin 11.1% 18.0% 11.1% 12.9% 15.2% 13.0% 14.1% 20.0% 35.2% 18.5%
FCF margin 7.9% 6.2% 7.8% 12.1% 14.6% 13.2% 8.3% 15.0% 10.7% 15.9%
Returns
Return on capital 8.5% 11.6% 7.9% 9.0% 9.9% 8.0% 8.0% 9.2% 14.8% 7.7%
Return on capital employed 10.2% 9.3% 8.1% 9.8% 10.4% 8.2% 8.9% 9.7% 15.9% 8.2%
Return on equity 10.4% 16.2% 9.8% 11.9% 12.8% 11.3% 12.7% 15.4% 22.8% 11.7%
Return on assets 6.0% 8.8% 5.1% 6.2% 7.0% 5.6% 5.9% 7.8% 12.0% 6.2%
Growth
Revenue growth 7.9% 3.9% 7.0% 11.7% βˆ’0.2% 14.5% 13.8% βˆ’5.0% βˆ’3.2% 8.6%
Net income growth 47.3% 67.7% βˆ’34.1% 30.2% 17.8% βˆ’2.6% 23.4% 34.8% 70.7% βˆ’43.0%
EPS growth 54.6% 69.7% βˆ’34.0% 31.1% 18.5% βˆ’2.8% 23.6% 35.7% 72.2% βˆ’42.1%
FCF growth 15.0% βˆ’18.0% 33.1% 74.0% 20.6% 3.5% βˆ’28.8% 72.5% βˆ’31.2% 61.9%
Share count change βˆ’4.7% βˆ’1.0% βˆ’0.2% βˆ’0.6% βˆ’0.5% 0.3% βˆ’0.2% βˆ’0.6% βˆ’0.8% βˆ’1.6%
Financial health
Net debt / EBITDA 1.7x 1.6x 3.0x 2.2x 1.8x 3.5x 2.9x 1.8x 1.6x 2.7x
Debt / equity 0.4x 0.7x 0.6x 0.5x 0.5x 0.8x 0.7x 0.6x 0.6x 0.6x
Interest coverage 8.3x 7.7x 5.0x 6.8x 8.5x 6.8x 7.1x 8.1x 14.7x 6.3x
Current ratio 2.0x 3.8x 1.7x 1.7x 3.3x 2.7x 2.0x 3.4x 2.4x 3.6x
Quick ratio 1.0x 2.9x 0.9x 0.9x 1.9x 1.7x 1.4x 2.5x 1.4x 2.4x
Capital allocation
Capex / revenue 10.1% 10.4% 8.9% 8.3% 7.6% 7.8% 7.8% 11.1% 15.1% 13.1%
Stock comp / revenue 0.5% 0.8% 0.7% 0.7% 0.6% 0.8% 0.7% 0.9% 1.0% 0.8%
Payouts / FCF 120.8% 84.5% 65.9% 39.8% 27.6% 20.7% 60.9% 36.9% 105.8% 66.2%
Quality scores
Piotroski F-score 7.0 6.0 5.0 8.0 8.0 4.0 5.0 8.0 4.0 7.0
Altman Z'' 2.9 3.6 2.6 2.8 3.5 2.6 2.9 4.0 3.6 3.7
Accruals ratio βˆ’3.7% 0.7% βˆ’2.5% βˆ’3.6% βˆ’3.2% βˆ’3.5% βˆ’0.8% βˆ’2.4% 3.2% βˆ’3.5%

Source: SEC EDGAR XBRL filings (CIK 0000916076). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β€” not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move Β· ↡ to open