Skip to content
stoqly

NXP Semiconductors

NXPI Nasdaq Semiconductors Financials FY2016–FY2025

NXP Semiconductors' revenue fell 2.7% to $12.3 billion in fiscal 2025. Its operating margin was 24.8%, down from 27.1% a year earlier. Free cash flow was $2.4 billion, up 17.9%. It paid out $1.9 billion in dividends and buybacks, 79% of free cash flow. The diluted share count fell 1.4%.

Last close · Oct 23, 2026

$234.92

1.2%
Value it Compare
Revenue Total sales reported in the income statement.
$12.3B
2.7% vs prior year
Operating margin Operating income as a share of revenue.
24.8%
2.3 pts
Net income Profit after all expenses, interest and tax.
$2.0B
19.5%
Free cash flow Cash from operations minus capital spending.
$2.4B
17.9%
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
12.6%
3.5 pts
Market cap Last close times the latest diluted share count, so it is approximate.
$59.6B
Oct 23 close
P/E Last close divided by diluted earnings per share over the last four quarters.
22.5x
On $10.45 EPS (TTM)

What NXP Semiconductors does

NXP Semiconductors, based in Eindhoven, the Netherlands, designs chips and sells them to makers of cars, factory and smart-home equipment, phones and communications gear. Its products include microcontrollers (small chips that control a device), application and communication processors, wireless connectivity chips, analog and power chips, radio-frequency amplifiers for cell towers, sensors and security chips used in passports, payment cards and phones.

It reports one business segment but sells into four end markets: Automotive, Industrial & IoT (internet-connected devices), Mobile, and Communication Infrastructure & Other. Revenue in 2025 was $12,269 million. Automotive is its main focus, and it describes growth coming from driver assistance, electric vehicles and software-defined vehicles.

NXP uses a mix of its own chip factories, a factory run jointly with another chip company, and outside foundries. It is joining two new 300 millimeter chip plants as a part-owner: one in Dresden, Germany, and one in Singapore. In 2025 it bought TTTech Auto, Aviva Links and Kinara, which add automotive software, in-car networking and AI processing chips.

Legal name
NXP Semiconductors N.V.
Fiscal year ends
December 31, 2025
Latest annual report
10-K · Feb 19, 2026
Accession · CIK
0001413447-26-000008
0001413447

Revenue and margins

NXP Semiconductors had $12.3B of revenue in fiscal 2025, down 2.7% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew 33.8% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was $2.4B in fiscal 2025, 19.8% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

NXP Semiconductors returned $1.9B to shareholders in fiscal 2025, 79% of free cash flow. The diluted share count fell 1.4%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Value NXP Semiconductors yourself

Change the assumptions and see what they imply per share. These are models, not forecasts or price targets — the answer depends entirely on what you put in.

Discounted cash flow

Value per share

—

Adds net cash of −$9.8B and divides by 254.3M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.

Earnings multiple

Value per share

—

Reference multiples: today 22.5x · peers 46.4x · sector 33.5x.

Balance sheet

Cash, debt and the ratios that show how comfortably NXP Semiconductors can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $2.8B$3.8B$3.9B$3.3B$3.3B
Debt incl. finance leases $10.7B$11.3B$11.3B$12.4B$13.1B
Net debt / EBITDA 2.0x1.5x1.6x2.1x2.5x
Debt / equity 1.6x1.5x1.3x1.4x1.3x
Interest coverage 7.0x8.9x8.4x8.6x6.5x
Current ratio 2.1x2.1x1.9x2.4x2.1x
Quick ratio 1.7x1.6x1.4x1.6x1.4x
Total assets $20.9B$23.2B$24.4B$24.4B$26.6B
Total liabilities $14.1B$15.5B$15.4B$14.9B$16.1B
Shareholders' equity $6.5B$7.4B$8.6B$9.2B$10.1B
Net debt (− = net cash) $7.8B$7.4B$7.4B$9.1B$9.8B

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.1M

1 insider

Sold, 12 months

$9.4M

5 insiders

Of sales under plans

79%

$7.4M

DateInsiderTradeSharesPriceValueFiling
Oct 1, 2026 Christopher L JensenEVP, Chief People Officer Sold plan 3,355 $240.00 $0.8M Form 4
Sep 15, 2026 Andrew MicallefEVP, Chief Operations Officer Sold plan 1,000 $226.04 $0.2M Form 4
Jun 15, 2026 Andrew MicallefEVP, Chief Operations Officer Sold plan 1,000 $315.57 $0.3M Form 4
Jun 1, 2026 Christopher L JensenEVP, Chief People Officer Sold plan 1,746 $316.53 $0.6M Form 4
Apr 23, 2026 Andrew HardyEVP, Chief Sales Officer Sold plan 5,289 $235.00 $1.2M Form 4
Apr 23, 2026 Christopher L JensenEVP, Chief People Officer Sold plan 4,576 $234.03 $1.1M Form 4
Mar 16, 2026 Andrew MicallefEVP, Chief Operations Officer Sold plan 1,000 $194.58 $0.2M Form 4
Jan 2, 2026 Jennifer WuamettEVP & General Counsel Sold plan 12,425 $220.94 $2.7M Form 4
Dec 15, 2025 Andrew MicallefEVP, Chief Operations Officer Sold plan 1,000 $230.78 $0.2M Form 4
Dec 3, 2025 Christopher L JensenEVP, Chief People Officer Sold 2,300 $228.17 $0.5M Form 4
Dec 3, 2025 Julie SouthernDirector Bought 225 $225.48 $0.1M Form 4
Nov 13, 2025 William BetzEVP & CFO Sold 7,299 $201.93 $1.5M Form 4

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY23FY24FY25
Net income is positive ✓ ✓ ✓
Cash from operations is positive ✓ ✓ ✓
Return on assets rose ✕ ✕ ✕
Cash from operations exceeds net income ✓ ✓ ✓
Debt fell relative to assets ✓ ✕ ✕
Current ratio rose ✕ ✓ ✕
Share count didn't rise ✓ ✓ ✓
Gross margin rose ✕ ✕ ✕
Revenue rose relative to assets ✕ ✕ ✕
F-score 5 / 95 / 94 / 9
Accruals ratio −3.0%−1.1%−3.1%
Altman Z'' 2.262.502.29

Similar companies

Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.

CompanyMarket capGrowthOp. marginFCF marginROICP/EF-score
NXP Semiconductors NXPI $59.6B −2.7% 24.8% 19.8% 12.6% 22.5x 4
STMicroelectronics STM $40.6B −11.1% 1.5% — 0.5% — 6 Compare →
Analog Devices ADI $191.2B 16.9% 26.6% 38.8% 6.2% 46.4x 8 Compare →
Texas Instruments TXN $262.2B 13.1% 34.1% 14.7% 21.8% 36.9x 6 Compare →
Marvell Technology MRVL $210.5B 42.1% 16.1% 17.0% 7.0% 75.4x 6 Compare →

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $9.5B $9.3B $9.4B $8.9B $8.6B $11.1B $13.2B $13.3B $12.6B $12.3B
Gross profit $4.1B $4.6B $4.9B $4.6B $4.2B $6.1B $7.5B $7.6B $7.1B $6.7B
Research and development $1.6B $1.6B $1.7B $1.6B $1.7B $1.9B $2.1B $2.4B $2.3B $2.4B
Operating income −$150M $2.1B $2.7B $641M $418M $2.6B $3.8B $3.7B $3.4B $3.0B
Interest expense $408M $310M $273M $370M $362M $369M $427M $438M $398M $466M
Pretax income −$603M $1.7B $2.4B $291M $1.0M $2.2B $3.4B $3.4B $3.1B $2.7B
Income tax −$851M −$483M $176M $20.0M −$83.0M $272M $529M $523M $545M $525M
Net income $200M $2.2B $2.2B $243M $52.0M $1.9B $2.8B $2.8B $2.5B $2.0B
Diluted EPS $0.58 $6.41 $6.72 $0.85 $0.18 $6.79 $10.55 $10.70 $9.73 $7.95
Diluted shares 0.35B 0.35B 0.33B 0.29B 0.28B 0.28B 0.26B 0.26B 0.26B 0.25B
Cash flow
Cash from operations $2.3B $2.4B $4.4B $2.4B $2.5B $3.1B $3.9B $3.5B $2.8B $2.8B
Capital expenditure $389M $552M $611M $526M $392M $767M $1.1B $827M $727M $397M
Free cash flow $1.9B $1.9B $3.8B $1.8B $2.1B $2.3B $2.8B $2.7B $2.1B $2.4B
Depreciation and amortization $2.2B $2.2B $2.0B $2.0B $2.0B $1.3B $1.3B $1.1B $925M $832M
Stock-based compensation $338M $281M $314M $346M $384M $353M $364M $411M $461M $462M
Acquisitions $202M $0.0M $18.0M $1.7B $34.0M $23.0M $27.0M $0.0M $0.0M $1.2B
Share buybacks $1.3B $286M $5.0B $1.4B $627M $4.0B $1.4B $1.1B $1.4B $899M
Dividends paid $0.0M $0.0M $74.0M $319M $420M $562M $815M $1.0B $1.0B $1.0B
Dividends and buybacks $1.3B $286M $5.1B $1.8B $1.0B $4.6B $2.2B $2.1B $2.4B $1.9B
Balance sheet
Cash and short-term investments $1.9B $3.5B $2.8B $1.0B $2.3B $2.8B $3.8B $3.9B $3.3B $3.3B
Total debt $9.2B $6.6B $7.4B $7.4B $7.7B $10.7B $11.3B $11.3B $12.4B $13.0B
Finance lease liabilities $0.0M $0.0M $27.0M $25.0M $24.0M $23.0M $21.0M $19.0M $17.0M $15.0M
Current assets $5.4B $6.0B $5.2B $3.3B $4.3B $5.2B $6.9B $7.9B $7.3B $7.9B
Current liabilities $2.4B $2.7B $3.4B $1.8B $2.0B $2.5B $3.3B $4.1B $3.1B $3.9B
Inventory $1.1B $1.2B $1.3B $1.2B $1.0B $1.2B $1.8B $2.1B $2.4B $2.6B
Property and equipment, net $2.4B $2.3B $2.4B $2.4B $2.3B $2.6B $3.1B $3.3B $3.3B $3.0B
Total assets $24.9B $24.0B $21.5B $20.0B $19.8B $20.9B $23.2B $24.4B $24.4B $26.6B
Total liabilities $13.7B $10.3B $10.8B $10.4B $10.7B $14.1B $15.5B $15.4B $14.9B $16.1B
Shareholders' equity $10.9B $13.5B $10.5B $9.4B $8.9B $6.5B $7.4B $8.6B $9.2B $10.1B
Margins
Gross margin 42.8% 49.9% 51.6% 52.0% 49.2% 54.8% 56.9% 56.9% 56.4% 54.7%
Operating margin −1.6% 22.7% 28.8% 7.2% 4.9% 23.4% 28.8% 27.6% 27.1% 24.8%
EBITDA margin 21.6% 46.2% 49.9% 30.3% 27.9% 34.8% 38.2% 35.9% 34.4% 31.6%
Net margin 2.1% 23.9% 23.5% 2.7% 0.6% 16.9% 21.1% 21.1% 19.9% 16.5%
FCF margin 20.2% 20.5% 40.0% 20.8% 24.3% 20.9% 21.5% 20.2% 16.3% 19.8%
Returns
Return on capital −0.6% 12.0% 15.7% 3.8% 2.7% 15.5% 21.5% 19.6% 16.1% 12.6%
Return on capital employed −0.7% 9.6% 13.7% 3.5% 2.3% 14.3% 19.8% 18.2% 16.5% 13.9%
Return on equity 1.8% 18.1% 18.4% 2.4% 0.6% 24.2% 39.9% 34.8% 28.2% 21.0%
Return on assets 0.8% 9.1% 9.7% 1.2% 0.3% 9.2% 12.6% 11.8% 10.3% 7.9%
Growth
Revenue growth 55.7% −2.6% 1.6% −5.6% −3.0% 28.5% 19.4% 0.5% −5.0% −2.7%
Net income growth −86.9% 1,007.5% −0.3% −89.0% −78.6% 3,498.1% 49.0% 0.4% −10.3% −19.5%
EPS growth −90.5% 1,005.2% 4.8% −87.4% −78.8% 3,672.2% 55.4% 1.4% −9.1% −18.3%
FCF growth 93.5% −1.0% 98.3% −50.9% 13.2% 10.5% 22.6% −5.2% −23.5% 17.9%
Share count change 39.0% −0.5% −5.0% −13.0% −0.7% −2.9% −4.2% −1.0% −1.4% −1.4%
Financial health
Net debt / EBITDA 3.6x 0.7x 1.0x 2.4x 2.2x 2.0x 1.5x 1.6x 2.1x 2.5x
Debt / equity 0.8x 0.5x 0.7x 0.8x 0.9x 1.6x 1.5x 1.3x 1.4x 1.3x
Interest coverage −0.4x 6.8x 9.9x 1.7x 1.2x 7.0x 8.9x 8.4x 8.6x 6.5x
Current ratio 2.2x 2.2x 1.5x 1.8x 2.1x 2.1x 2.1x 1.9x 2.4x 2.1x
Quick ratio 1.8x 1.8x 1.2x 1.2x 1.6x 1.7x 1.6x 1.4x 1.6x 1.4x
Capital allocation
Capex / revenue 4.1% 6.0% 6.5% 5.9% 4.6% 6.9% 8.1% 6.2% 5.8% 3.2%
Stock comp / revenue 3.6% 3.0% 3.3% 3.9% 4.5% 3.2% 2.8% 3.1% 3.7% 3.8%
Payouts / FCF 66.9% 15.1% 135.2% 95.4% 50.1% 198.1% 79.1% 76.7% 117.3% 79.4%
Quality scores
Piotroski F-score 5.0 9.0 7.0 7.0 6.0 7.0 8.0 5.0 5.0 4.0
Altman Z'' 1.1 2.6 2.2 1.2 1.1 1.4 2.1 2.3 2.5 2.3
Accruals ratio −8.2% −1.0% −9.5% −10.3% −12.2% −5.9% −5.0% −3.0% −1.1% −3.1%

Source: SEC EDGAR XBRL filings (CIK 0001413447). Data updated October 23, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open