OGE Energy
OGE NYSE Multi-Utilities Financials FY2016βFY2025
OGE Energy's revenue rose 9.2% to $3.3 billion in fiscal 2025. Its operating margin was 24.5%, down from 25.0% a year earlier. Free cash flow was $83 million. It paid out $342 million in dividends and buybacks, 413% of free cash flow. The diluted share count rose 0.6%.
What OGE Energy does
No business description yet.
- Legal name
- OGE ENERGY CORP.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001193125-26-055414
0001021635
Revenue and margins
OGE Energy had $3.3B of revenue in fiscal 2025, up 9.2% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 3.6% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $82.7M in fiscal 2025, 2.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
OGE Energy returned $342M to shareholders in fiscal 2025, 413% of free cash flow. The diluted share count rose 0.6%.
Value OGE Energy yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$5.7B and divides by 202.5M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 21.6x Β· peers 20.1x Β· sector 20.4x.
Balance sheet
Cash, debt and the ratios that show how comfortably OGE Energy can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $0.0M | $88.1M | $0.2M | $0.6M | $0.2M |
| Debt incl. finance leases | $5.0B | $4.5B | $4.8B | $5.5B | $5.7B |
| Net debt / EBITDA | 5.2x | 4.0x | 4.2x | 4.3x | 4.2x |
| Debt / equity | 1.2x | 1.0x | 1.1x | 1.2x | 1.1x |
| Interest coverage | 3.4x | 3.9x | 2.9x | 2.9x | 3.0x |
| Current ratio | 0.6x | 0.7x | 0.7x | 0.7x | 0.8x |
| Quick ratio | 0.5x | 0.7x | 0.5x | 0.6x | 0.7x |
| Total assets | $12.6B | $12.5B | $12.8B | $13.7B | $14.4B |
| Total liabilities | $8.6B | $8.1B | $8.3B | $9.1B | $9.4B |
| Shareholders' equity | $4.1B | $4.4B | $4.5B | $4.6B | $5.0B |
| Net debt (β = net cash) | $5.0B | $4.5B | $4.8B | $5.5B | $5.7B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.5M
1 insider
Sold, 12 months
$0.9M
3 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 27, 2026 | Donnie O. JonesSVP- Utility Operations (OG&E) | Sold | 6,508 | $46.11 | $0.3M | Form 4 |
| May 21, 2026 | William H SultemeierGC, Corp. Sec, CCO | Sold | 7,345 | $47.97 | $0.4M | Form 4 |
| Feb 24, 2026 | Sarah R. StaffordController and CAO | Sold | 6,130 | $47.77 | $0.3M | Form 4 |
| Feb 23, 2026 | Lyle G. GanskeDirector | Bought | 10,420 | $47.99 | $0.5M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 4 / 9 | 6 / 9 | 6 / 9 |
| Accruals ratio | β6.4% | β2.8% | β4.8% |
| Altman Z'' | 1.56 | 1.57 | 1.64 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| OGE Energy OGE | $10.0B | 9.2% | 24.5% | 2.5% | 6.5% | 21.6x | 6 | |
| Black Hills BKH | $6.0B | 8.6% | 23.3% | β6.3% | 5.7% | 20.0x | 6 | Compare β |
| Pinnacle West Capital PNW | $13.2B | 4.2% | 20.0% | β15.4% | 5.4% | 20.3x | 3 | Compare β |
| Avista AVA | $3.1B | 1.3% | 18.0% | β5.1% | β | 13.6x | β | Compare β |
| MDU Resources Group MDU | $4.1B | 6.7% | 15.5% | β15.8% | 5.1% | 20.2x | 4 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $2.3B | $2.3B | $2.3B | $2.2B | $2.1B | $3.7B | $3.4B | $2.7B | $3.0B | $3.3B |
| Gross profit | $1.4B | $1.4B | $1.4B | $1.4B | $1.5B | $1.5B | $1.7B | $1.8B | $1.9B | $2.0B |
| Operating income | $531M | $532M | $490M | $504M | $522M | $544M | $650M | $650M | $745M | $799M |
| Interest expense | $142M | $144M | $156M | $148M | $159M | $158M | $166M | $221M | $255M | $270M |
| Pretax income | $486M | $570M | $498M | $463M | β$301M | $879M | $789M | $473M | $521M | $561M |
| Income tax | $148M | β$49.3M | $72.2M | $29.8M | β$127M | $141M | $124M | $56.2M | $79.1M | $89.8M |
| Net income | $338M | $619M | $426M | $434M | β$174M | $737M | $666M | $417M | $442M | $471M |
| Diluted EPS | $1.69 | $3.10 | $2.12 | $2.16 | β$0.87 | $3.68 | $3.32 | $2.07 | $2.19 | $2.32 |
| Diluted shares | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B |
| Cash flow | ||||||||||
| Cash from operations | $645M | $785M | $951M | $682M | $713M | β$230M | $952M | $1.2B | $813M | $1.1B |
| Capital expenditure | $660M | $824M | $574M | $636M | $651M | $779M | $1.1B | $1.2B | $1.1B | $1.1B |
| Free cash flow | β$15.4M | β$39.6M | $378M | $46.0M | $62.3M | β$1.0B | β$98.5M | $54.1M | β$278M | $82.7M |
| Depreciation and amortization | $323M | $284M | $322M | $355M | $391M | $416M | $461M | $507M | $540M | $560M |
| Stock-based compensation | $4.7M | $9.1M | $13.4M | $13.9M | $9.8M | $9.8M | $9.7M | $13.1M | $11.7M | $14.0M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $14.7M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $225M | $248M | $272M | $299M | $315M | $325M | $329M | $333M | $339M | $342M |
| Dividends and buybacks | $225M | $248M | $272M | $299M | $330M | $325M | $329M | $333M | $339M | $342M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $0.3M | $14.4M | $94.3M | $0.0M | $1.1M | $0.0M | $88.1M | $0.2M | $0.6M | $0.2M |
| Total debt | $2.9B | $3.2B | $3.1B | $3.3B | $3.6B | $5.0B | $4.5B | $4.8B | $5.5B | $5.7B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $550M | $497M | $557M | $430M | $429M | $614M | $1.3B | $772M | $895M | $858M |
| Current liabilities | $1.0B | $951M | $869M | $658M | $697M | $1.1B | $1.8B | $1.2B | $1.2B | $1.1B |
| Inventory | $79.8M | $84.3M | $57.6M | $46.3M | $36.5M | $40.6M | $109M | $159M | $148M | $112M |
| Property and equipment, net | $7.7B | $8.3B | $8.6B | $9.0B | $9.4B | $9.8B | $10.5B | $11.3B | $12.1B | $12.7B |
| Total assets | $9.9B | $10.4B | $10.7B | $11.0B | $10.7B | $12.6B | $12.5B | $12.8B | $13.7B | $14.4B |
| Total liabilities | $6.5B | $6.6B | $6.7B | $6.9B | $7.1B | $8.6B | $8.1B | $8.3B | $9.1B | $9.4B |
| Shareholders' equity | $3.4B | $3.9B | $4.0B | $4.1B | $3.6B | $4.1B | $4.4B | $4.5B | $4.6B | $5.0B |
| Margins | ||||||||||
| Gross margin | 61.0% | 60.3% | 60.7% | 64.7% | 69.6% | 41.8% | 50.8% | 65.9% | 63.9% | 61.4% |
| Operating margin | 23.5% | 23.5% | 21.6% | 22.6% | 24.6% | 14.9% | 19.2% | 24.3% | 25.0% | 24.5% |
| EBITDA margin | 37.8% | 36.1% | 35.7% | 38.5% | 43.0% | 26.3% | 32.9% | 43.3% | 43.0% | 41.7% |
| Net margin | 15.0% | 27.4% | 18.7% | 19.4% | β8.2% | 20.2% | 19.7% | 15.6% | 14.8% | 14.4% |
| FCF margin | β0.7% | β1.8% | 16.6% | 2.1% | 2.9% | β27.6% | β2.9% | 2.0% | β9.3% | 2.5% |
| Returns | ||||||||||
| Return on capital | 6.0% | 8.0% | 6.0% | 6.5% | 5.6% | 5.6% | 6.1% | 6.3% | 6.5% | 6.5% |
| Return on capital employed | 6.0% | 5.8% | 5.1% | 5.0% | 5.1% | 5.1% | 5.8% | 5.8% | 6.2% | 6.2% |
| Return on equity | 10.0% | 17.0% | 10.8% | 10.7% | β4.5% | 19.2% | 15.7% | 9.3% | 9.7% | 9.8% |
| Return on assets | 3.5% | 6.1% | 4.0% | 4.0% | β1.6% | 6.3% | 5.3% | 3.3% | 3.3% | 3.4% |
| Growth | ||||||||||
| Revenue growth | 2.8% | 0.1% | 0.4% | β1.7% | β4.9% | 72.2% | β7.6% | β20.8% | 11.6% | 9.2% |
| Net income growth | 24.7% | 83.0% | β31.3% | 1.9% | β140.1% | β | β9.7% | β37.4% | 5.9% | 6.6% |
| EPS growth | 24.3% | 83.4% | β31.6% | 1.9% | β140.3% | β | β9.8% | β37.7% | 5.8% | 5.9% |
| FCF growth | β104.8% | β | β | β87.8% | 35.4% | β1,718.6% | β | β | β614.1% | β |
| Share count change | 0.2% | 0.1% | 0.3% | 0.1% | β0.3% | 0.1% | 0.3% | 0.1% | 0.2% | 0.6% |
| Financial health | ||||||||||
| Net debt / EBITDA | 3.4x | 3.9x | 3.8x | 3.9x | 3.9x | 5.2x | 4.0x | 4.2x | 4.3x | 4.2x |
| Debt / equity | 0.8x | 0.8x | 0.8x | 0.8x | 1.0x | 1.2x | 1.0x | 1.1x | 1.2x | 1.1x |
| Interest coverage | 3.7x | 3.7x | 3.1x | 3.4x | 3.3x | 3.4x | 3.9x | 2.9x | 2.9x | 3.0x |
| Current ratio | 0.5x | 0.5x | 0.6x | 0.7x | 0.6x | 0.6x | 0.7x | 0.7x | 0.7x | 0.8x |
| Quick ratio | 0.5x | 0.4x | 0.6x | 0.6x | 0.6x | 0.5x | 0.7x | 0.5x | 0.6x | 0.7x |
| Capital allocation | ||||||||||
| Capex / revenue | 29.2% | 36.5% | 25.3% | 28.5% | 30.7% | 21.3% | 31.1% | 44.1% | 36.5% | 32.3% |
| Stock comp / revenue | 0.2% | 0.4% | 0.6% | 0.6% | 0.5% | 0.3% | 0.3% | 0.5% | 0.4% | 0.4% |
| Payouts / FCF | β | β | 72.1% | 650.4% | 529.1% | β | β | 615.9% | β | 413.4% |
| Quality scores | ||||||||||
| Piotroski F-score | 6.0 | 4.0 | 6.0 | 5.0 | 4.0 | 3.0 | 6.0 | 4.0 | 6.0 | 6.0 |
| Altman Z'' | 1.4 | 1.5 | 1.6 | 1.7 | 1.5 | 1.3 | 1.5 | 1.6 | 1.6 | 1.6 |
| Accruals ratio | β3.1% | β1.6% | β5.0% | β2.3% | β8.2% | 8.3% | β2.3% | β6.4% | β2.8% | β4.8% |
Source: SEC EDGAR XBRL filings (CIK 0001021635). Data updated October 14, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.