SPX Technologies
SPXC NYSE Industrial Machinery & Supplies & Components Financials FY2016βFY2025
SPX Technologies' revenue rose 14.2% to $2.3 billion in fiscal 2025. Its operating margin was 15.5%, down from 15.5% a year earlier. Free cash flow was $241 million, down 2.7%. The diluted share count rose 3.0%.
What SPX Technologies does
No business description yet.
- Legal name
- SPX TECHNOLOGIES, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0000088205-26-000008
0000088205
Revenue and margins
SPX Technologies had $2.3B of revenue in fiscal 2025, up 14.2% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $241M in fiscal 2025, 10.7% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
SPX Technologies returned $0.0M to shareholders in fiscal 2025, 0% of free cash flow. The diluted share count rose 3.0%.
Value SPX Technologies yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$138M and divides by 48.5M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 28.8x Β· peers 32.1x Β· sector 26.0x.
Balance sheet
Cash, debt and the ratios that show how comfortably SPX Technologies can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $388M | $148M | $99.4M | $157M | $364M |
| Debt incl. finance leases | $246M | $247M | $558M | $615M | $502M |
| Net debt / EBITDA | β1.2x | 1.0x | 1.6x | 1.1x | 0.3x |
| Debt / equity | 0.2x | 0.2x | 0.5x | 0.4x | 0.2x |
| Interest coverage | 5.6x | 5.5x | 8.2x | 6.8x | 7.3x |
| Current ratio | 2.1x | 2.2x | 1.8x | 1.9x | 2.5x |
| Quick ratio | 1.6x | 1.4x | 1.1x | 1.2x | 1.8x |
| Total assets | $2.6B | $1.9B | $2.4B | $2.7B | $3.6B |
| Total liabilities | $1.5B | $852M | $1.2B | $1.3B | $1.4B |
| Shareholders' equity | $1.1B | $1.1B | $1.2B | $1.4B | $2.2B |
| Net debt (β = net cash) | β$142M | $99.0M | $459M | $458M | $138M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$19.9M
3 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Mar 2, 2026 | Eugene Joseph Lowe IIIPresident and CEO, Director | Sold | 41,416 | $225.17 | $9.3M | Form 4 |
| Dec 11, 2025 | Data J RandallPres., Heating and Global Oper | Sold | 12,000 | $215.37 | $2.6M | Form 4 |
| Nov 19, 2025 | John William Swann IIIPres., Detection & Measurement | Sold | 38,755 | $206.07 | $8.0M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 6 / 9 | 7 / 9 | 8 / 9 |
| Accruals ratio | β5.4% | β3.3% | β2.8% |
| Altman Z'' | 2.50 | 3.03 | 4.05 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| SPX Technologies SPXC | $8.1B | 14.2% | 15.5% | 10.7% | 13.0% | 28.8x | 8 | |
| Graco GGG | $10.9B | 5.8% | 27.9% | 28.5% | 25.8% | 21.6x | 4 | Compare β |
| Crane CR | $10.7B | 8.2% | 18.4% | 14.8% | 15.2% | 32.0x | 6 | Compare β |
| RBC Bearings RBC | $15.0B | 14.3% | 22.5% | 18.3% | 8.0% | 46.6x | 6 | Compare β |
| Nordson NDSN | $17.9B | 3.8% | 25.5% | 23.7% | 11.6% | 32.3x | 5 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.5B | $1.4B | $1.5B | $1.1B | $1.1B | $1.2B | $1.5B | $1.7B | $2.0B | $2.3B |
| Gross profit | $376M | $330M | $410M | $402M | $396M | $432M | $524M | $670M | $799M | $918M |
| Research and development | $29.1M | $23.3M | $22.9M | $24.3M | $28.1M | $30.7M | $39.1M | $43.2M | $45.9M | $54.0M |
| Operating income | $70.0M | $59.9M | $113M | $114M | $96.9M | $73.7M | $51.0M | $222M | $308M | $350M |
| Interest expense | $14.8M | $17.1M | $21.5M | $21.0M | $18.4M | $13.1M | $9.3M | $27.2M | $45.7M | $48.1M |
| Pretax income | $39.4M | $36.1M | $84.5M | $88.8M | $78.6M | $69.9M | $27.1M | $186M | $255M | $314M |
| Income tax | $9.1M | β$47.9M | $2.6M | $12.5M | $4.8M | $10.9M | $7.3M | $41.6M | $53.6M | $68.6M |
| Net income | β$67.2M | $89.3M | $81.2M | $65.3M | $99.0M | $425M | $0.2M | $89.9M | $201M | $244M |
| Diluted EPS | β$2.02 | $2.03 | $1.82 | $1.58 | $2.16 | $9.15 | $0.00 | $1.93 | $4.26 | $5.03 |
| Diluted shares | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
| Cash flow | ||||||||||
| Cash from operations | β$1.2M | $46.9M | $111M | $149M | $126M | $175M | β$137M | $209M | $286M | $333M |
| Capital expenditure | $11.7M | $11.0M | $12.4M | $13.5M | $15.3M | $9.6M | $15.9M | $23.9M | $38.0M | $92.1M |
| Free cash flow | β$12.9M | $35.9M | $98.2M | $135M | $111M | $165M | β$153M | $185M | $248M | $241M |
| Depreciation and amortization | $26.5M | $25.2M | $27.9M | $24.4M | $31.9M | $42.3M | $46.4M | $63.2M | $91.6M | $123M |
| Stock-based compensation | $13.7M | $15.8M | $15.5M | $12.6M | $13.1M | $12.8M | $10.9M | $13.4M | $15.0M | $16.7M |
| Acquisitions | $0.0M | $0.0M | $181M | $147M | $104M | $265M | $40.0M | $547M | $292M | $445M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $33.7M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $33.7M | $0.0M | $0.0M | $0.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $99.6M | $124M | $68.5M | $50.7M | $64.0M | $388M | $148M | $99.4M | $157M | $364M |
| Total debt | $356M | $357M | $382M | $394M | $412M | $246M | $247M | $558M | $615M | $502M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $2.7M | $2.6M | $1.1M | $0.7M | $0.5M | $1.2M | $1.1M |
| Current assets | $528M | $633M | $598M | $632M | $675M | $903M | $721M | $710M | $784M | $1.1B |
| Current liabilities | $476M | $461M | $470M | $609M | $572M | $440M | $334M | $401M | $418M | $461M |
| Inventory | $146M | $143M | $129M | $155M | $155M | $190M | $244M | $277M | $271M | $302M |
| Property and equipment, net | $196M | $187M | $184M | $179M | $107M | $113M | $110M | $141M | $218M | $291M |
| Total assets | $1.9B | $2.0B | $2.1B | $2.2B | $2.3B | $2.6B | $1.9B | $2.4B | $2.7B | $3.6B |
| Total liabilities | $1.7B | $1.7B | $1.6B | $1.6B | $1.7B | $1.5B | $852M | $1.2B | $1.3B | $1.4B |
| Shareholders' equity | $192M | $315M | $415M | $512M | $640M | $1.1B | $1.1B | $1.2B | $1.4B | $2.2B |
| Margins | ||||||||||
| Gross margin | 25.5% | 23.2% | 27.1% | 35.8% | 35.1% | 35.4% | 35.9% | 38.5% | 40.3% | 40.5% |
| Operating margin | 4.8% | 4.2% | 7.4% | 10.2% | 8.6% | 6.0% | 3.5% | 12.7% | 15.5% | 15.5% |
| EBITDA margin | 6.6% | 6.0% | 9.3% | 12.3% | 11.4% | 9.5% | 6.7% | 16.4% | 20.2% | 20.9% |
| Net margin | β4.6% | 6.3% | 5.4% | 5.8% | 8.8% | 34.9% | 0.0% | 5.2% | 10.1% | 10.8% |
| FCF margin | β0.9% | 2.5% | 6.5% | 12.0% | 9.8% | 13.5% | β10.5% | 10.6% | 12.5% | 10.7% |
| Returns | ||||||||||
| Return on capital | 10.4% | 12.0% | 17.0% | 12.3% | 9.9% | 6.4% | 3.5% | 12.2% | 13.9% | 13.0% |
| Return on capital employed | 4.7% | 4.0% | 7.1% | 7.3% | 5.8% | 3.7% | 2.7% | 12.2% | 14.2% | 12.9% |
| Return on equity | β25.0% | 35.3% | 22.3% | 14.1% | 17.2% | 48.8% | 0.0% | 7.9% | 15.6% | 13.5% |
| Return on assets | β3.3% | 4.5% | 4.0% | 3.1% | 4.4% | 17.2% | 0.0% | 4.1% | 7.8% | 7.7% |
| Growth | ||||||||||
| Revenue growth | β5.6% | β3.2% | 6.1% | β25.7% | 0.4% | 8.1% | 19.8% | 19.2% | 13.9% | 14.2% |
| Net income growth | β | β | β9.1% | β19.6% | 51.6% | 329.7% | β100.0% | 44,850.0% | 123.0% | 21.7% |
| EPS growth | β | β | β10.3% | β13.2% | 36.7% | 323.6% | β100.0% | β | 120.7% | 18.1% |
| FCF growth | β | β | 173.5% | 37.6% | β17.8% | 48.7% | β192.6% | β | 34.3% | β2.7% |
| Share count change | 3.5% | 4.1% | 1.7% | 0.7% | 1.8% | 1.6% | β0.6% | 0.9% | 1.0% | 3.0% |
| Financial health | ||||||||||
| Net debt / EBITDA | 2.7x | 2.7x | 2.2x | 2.5x | 2.7x | β1.2x | 1.0x | 1.6x | 1.1x | 0.3x |
| Debt / equity | 1.9x | 1.1x | 0.9x | 0.8x | 0.6x | 0.2x | 0.2x | 0.5x | 0.4x | 0.2x |
| Interest coverage | 4.7x | 3.5x | 5.2x | 5.4x | 5.3x | 5.6x | 5.5x | 8.2x | 6.8x | 7.3x |
| Current ratio | 1.1x | 1.4x | 1.3x | 1.0x | 1.2x | 2.1x | 2.2x | 1.8x | 1.9x | 2.5x |
| Quick ratio | 0.8x | 1.1x | 1.0x | 0.8x | 0.9x | 1.6x | 1.4x | 1.1x | 1.2x | 1.8x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.8% | 0.8% | 0.8% | 1.2% | 1.4% | 0.8% | 1.1% | 1.4% | 1.9% | 4.1% |
| Stock comp / revenue | 0.9% | 1.1% | 1.0% | 1.1% | 1.2% | 1.1% | 0.8% | 0.8% | 0.8% | 0.7% |
| Payouts / FCF | β | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | β | 0.0% | 0.0% | 0.0% |
| Quality scores | ||||||||||
| Piotroski F-score | 3.0 | 5.0 | 4.0 | 5.0 | 6.0 | 7.0 | 5.0 | 6.0 | 7.0 | 8.0 |
| Altman Z'' | β0.9 | β0.3 | 0.0 | β0.1 | 0.3 | 2.0 | 2.7 | 2.5 | 3.0 | 4.1 |
| Accruals ratio | β3.2% | 2.2% | β1.4% | β3.9% | β1.2% | 10.1% | 6.0% | β5.4% | β3.3% | β2.8% |
Source: SEC EDGAR XBRL filings (CIK 0000088205). Data updated October 18, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.