Alpha Metallurgical Resources
AMR · Steel
$163.60
2.6%Worthington Steel
WS · Steel
$40.85
0.9%The short version
- Worthington Steel is the larger business, with $3.4B of revenue in fiscal 2026 against $2.1B for Alpha Metallurgical Resources, about 1.6 times as much.
- Worthington Steel grew revenue faster (11.3%, against −28.0%).
- Worthington Steel kept more of each dollar of sales as operating profit (−0.0% operating margin, against −2.9% operating margin).
- Worthington Steel turned more of its sales into free cash flow (2.3% FCF margin, against 0.8% FCF margin).
- Worthington Steel earned a higher return on the capital invested in it (−0.1%, against −4.2%).
| Latest fiscal year | AMR · FY25 | WS · FY26 |
|---|---|---|
| Size | ||
| Market cap | $2.1B | $2.0B |
| Revenue | $2.1B | $3.4B |
| Free cash flow | $17.8M | $80.0M |
| Net income | −$61.7M | $8.5M |
| Growth | ||
| Revenue growth | −28.0% | 11.3% |
| 5-year growth | 8.5% | — |
| Share count change | −1.1% | 0.6% |
| Profitability | ||
| Gross margin | — | 11.7% |
| Operating margin | −2.9% | −0.0% |
| Net margin | −2.9% | 0.3% |
| FCF margin | 0.8% | 2.3% |
| Return on capital | −4.2% | −0.1% |
| Return on equity | −3.9% | 0.8% |
| Balance sheet | ||
| Net debt | −$402M | $181M |
| Net debt / EBITDA | −3.6x | 2.2x |
| Dividends and buybacks | $0.4M | $32.6M |
| Valuation & quality | ||
| P/E | — | — |
| Piotroski F-score | 4 | 5 |
FY17
AMR $1.7B
WS —
FY18
AMR $2.0B
WS —
FY19
AMR $2.0B
WS —
FY20
AMR $1.4B
WS —
FY21
AMR $2.3B
WS —
FY22
AMR $4.1B
WS $4.1B
FY23
AMR $3.5B
WS $3.6B
FY24
AMR $3.0B
WS $3.4B
FY25
AMR $2.1B
WS $3.1B
FY26
AMR —
WS $3.4B
AMR
WS
FY17
AMR 11.1%
WS —
FY18
AMR 9.5%
WS —
FY19
AMR −8.5%
WS —
FY20
AMR −12.1%
WS —
FY21
AMR 15.9%
WS —
FY22
AMR 38.5%
WS 5.6%
FY23
AMR 24.9%
WS 3.3%
FY24
AMR 7.7%
WS 5.7%
FY25
AMR −2.9%
WS 4.8%
FY26
AMR —
WS −0.0%
AMR
WS
FY17
AMR $242M
WS —
FY18
AMR $76.5M
WS —
FY19
AMR −$28.6M
WS —
FY20
AMR $9.7M
WS —
FY21
AMR $91.6M
WS —
FY22
AMR $1.3B
WS $3.1M
FY23
AMR $606M
WS $270M
FY24
AMR $381M
WS $96.1M
FY25
AMR $17.8M
WS $99.9M
FY26
AMR —
WS $80.0M
AMR
WS
FY17
AMR —
WS —
FY18
AMR 21.6%
WS —
FY19
AMR −10.3%
WS —
FY20
AMR −15.2%
WS —
FY21
AMR 44.7%
WS —
FY22
AMR 146.1%
WS —
FY23
AMR 61.2%
WS —
FY24
AMR 16.3%
WS 12.9%
FY25
AMR −4.2%
WS 8.8%
FY26
AMR —
WS −0.1%
AMR
WS
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.