Alpha Metallurgical Resources
AMR NYSE Steel Financials FY2017βFY2025
Alpha Metallurgical Resources' revenue fell 28.0% to $2.1 billion in fiscal 2025. Its operating margin was β2.9%, down from 7.7% a year earlier. Free cash flow was $18 million, down 95.3%. It paid out $0 million in dividends and buybacks, 2% of free cash flow. The diluted share count fell 1.1%.
What Alpha Metallurgical Resources does
No business description yet.
- Legal name
- ALPHA METALLURGICAL RESOURCES, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001704715-26-000010
0001704715
Revenue and margins
Alpha Metallurgical Resources had $2.1B of revenue in fiscal 2025, down 28.0% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $17.8M in fiscal 2025, 0.8% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Alpha Metallurgical Resources returned $0.4M to shareholders in fiscal 2025, 2% of free cash flow. The diluted share count fell 1.1%.
Value Alpha Metallurgical Resources yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $402M and divides by 13.0M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Balance sheet
Cash, debt and the ratios that show how comfortably Alpha Metallurgical Resources can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $81.2M | $348M | $268M | $482M | $416M |
| Debt incl. finance leases | $457M | $11.0M | $10.4M | $5.8M | $13.4M |
| Net debt / EBITDA | 0.8x | β0.2x | β0.3x | β1.2x | β3.6x |
| Debt / equity | 0.8x | 0.0x | 0.0x | 0.0x | 0.0x |
| Interest coverage | 5.2x | 72.5x | 124.7x | 59.8x | β20.3x |
| Current ratio | 2.5x | 2.8x | 3.4x | 4.1x | 4.5x |
| Quick ratio | 2.1x | 2.3x | 2.6x | 3.5x | 3.5x |
| Total assets | $1.9B | $2.3B | $2.4B | $2.4B | $2.3B |
| Total liabilities | $1.3B | $883M | $832M | $789M | $735M |
| Shareholders' equity | $547M | $1.4B | $1.6B | $1.6B | $1.5B |
| Net debt (β = net cash) | $376M | β$337M | β$258M | β$476M | β$402M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$19.0M
3 insiders
Sold, 12 months
$0.9M
2 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 8, 2026 | Kenneth S. CourtisDirector | Bought | 10,000 | $225.83 | $2.3M | Form 4 |
| Aug 28, 2026 | Kenneth S. CourtisDirector | Bought | 5,000 | $228.99 | $1.1M | Form 4 |
| Aug 25, 2026 | Kenneth S. CourtisDirector | Bought | 5,000 | $216.53 | $1.1M | Form 4 |
| Aug 21, 2026 | Continental General Insurance CoDirector, 10% owner | Bought | 10,000 | $208.92 | $2.1M | Form 4 |
| Aug 21, 2026 | Kenneth S. CourtisDirector | Bought | 15,000 | $210.51 | $3.2M | Form 4 |
| Aug 20, 2026 | Kenneth S. CourtisDirector | Bought | 15,000 | $193.50 | $2.9M | Form 4 |
| Jun 12, 2026 | Kenneth S. CourtisDirector | Bought | 10,000 | $200.73 | $2.0M | Form 4 |
| Jun 3, 2026 | Jason E. WhiteheadPresident & COO | Bought | 99 | $214.94 | $0.0M | Form 4 |
| Jun 3, 2026 | Jason E. WhiteheadPresident & COO | Sold | 3,901 | $212.28 | $0.8M | Form 4 |
| Jun 1, 2026 | Mark Matthew MannoEVP, GC & Secretary | Sold | 460 | $214.64 | $0.1M | Form 4 |
| May 12, 2026 | Kenneth S. CourtisDirector | Bought | 15,000 | $189.22 | $2.8M | Form 4 |
| Mar 12, 2026 | Kenneth S. CourtisDirector | Bought | 8,000 | $191.07 | $1.5M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 6 / 8 | 6 / 8 | 4 / 8 |
| Accruals ratio | β5.5% | β16.2% | β8.8% |
| Altman Z'' | 9.08 | 7.82 | 7.07 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Alpha Metallurgical Resources AMR | $2.1B | β28.0% | β2.9% | 0.8% | β4.2% | β | 4 | |
| Worthington Steel WS | $2.0B | 11.3% | β0.0% | 2.3% | β0.1% | β | 5 | Compare β |
| Warrior Met Coal HCC | $4.5B | β14.1% | 3.5% | β7.0% | 2.4% | 20.7x | 4 | Compare β |
| Metallus MTUS | $880M | 6.9% | β | β8.0% | 0.3% | 102.1x | 5 | Compare β |
| Commercial Metals CMC | $7.0B | 20.5% | β | 5.1% | 12.9% | 10.7x | 7 | Compare β |
9 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | $1.7B | $2.0B | $2.0B | $1.4B | $2.3B | $4.1B | $3.5B | $3.0B | $2.1B |
| Operating income | $182M | $194M | β$169M | β$171M | $359M | $1.6B | $863M | $228M | β$61.4M |
| Interest expense | $36.0M | $38.8M | $67.5M | $74.5M | $69.7M | $21.8M | $6.9M | $3.8M | $3.0M |
| Pretax income | $106M | $138M | β$273M | β$244M | $292M | $1.6B | $846M | $211M | β$87.5M |
| Income tax | β$68.0M | β$165M | β$53.3M | β$2.2M | $3.4M | $106M | $124M | $23.2M | β$25.8M |
| Net income | $155M | $299M | β$316M | β$447M | $289M | $1.4B | $722M | $188M | β$61.7M |
| Diluted EPS | $14.35 | $25.54 | β$16.82 | β$24.42 | $15.30 | $79.49 | $49.30 | $14.28 | β$4.75 |
| Diluted shares | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B |
| Cash flow | |||||||||
| Cash from operations | $314M | $158M | $132M | $129M | $175M | $1.5B | $851M | $580M | $145M |
| Capital expenditure | $72.7M | $81.9M | $160M | $120M | $83.3M | $164M | $245M | $199M | $127M |
| Free cash flow | $242M | $76.5M | β$28.6M | $9.7M | $91.6M | $1.3B | $606M | $381M | $17.8M |
| Depreciation and amortization | β | β | β | β | $110M | $108M | $137M | $167M | $175M |
| Stock-based compensation | $20.4M | $13.4M | $12.4M | $4.9M | $5.3M | $7.5M | $19.0M | $12.3M | $13.6M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $24.9M | $11.9M | $0.0M | $0.0M |
| Share buybacks | $49.9M | $20.3M | $37.6M | $0.2M | $0.8M | $522M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $101M | $0.0M | $0.0M | $0.0M | $0.0M | $13.4M | $26.8M | $3.1M | $0.4M |
| Dividends and buybacks | $151M | $20.3M | $37.6M | $0.2M | $0.8M | $535M | $26.9M | $3.1M | $0.4M |
| Balance sheet | |||||||||
| Cash and short-term investments | $142M | $234M | $213M | $139M | $81.2M | $348M | $268M | $482M | $416M |
| Total debt | $373M | $633M | $623M | $600M | $455M | $6.2M | $5.1M | $1.8M | $3.9M |
| Finance lease liabilities | $0.0M | $0.0M | $7.9M | $4.0M | $2.7M | $4.8M | $5.3M | $4.0M | $9.6M |
| Current assets | $463M | $830M | $712M | $510M | $748M | $1.1B | $1.0B | $1.0B | $918M |
| Current liabilities | $242M | $355M | $315M | $259M | $296M | $403M | $310M | $251M | $206M |
| Inventory | $69.6M | $122M | $151M | $108M | $129M | $201M | $231M | $169M | $193M |
| Property and equipment, net | $180M | $700M | $436M | $364M | $362M | $443M | $589M | $635M | $622M |
| Total assets | $837M | $2.7B | $2.3B | $1.7B | $1.9B | $2.3B | $2.4B | $2.4B | $2.3B |
| Total liabilities | $744M | $1.7B | $1.6B | $1.5B | $1.3B | $883M | $832M | $789M | $735M |
| Shareholders' equity | $92.6M | $1.1B | $696M | $200M | $547M | $1.4B | $1.6B | $1.6B | $1.5B |
| Margins | |||||||||
| Operating margin | 11.1% | 9.5% | β8.5% | β12.1% | 15.9% | 38.5% | 24.9% | 7.7% | β2.9% |
| EBITDA margin | β | β | β | β | 20.8% | 41.2% | 28.8% | 13.4% | 5.3% |
| Net margin | 9.4% | 14.7% | β15.8% | β31.6% | 12.8% | 35.3% | 20.8% | 6.3% | β2.9% |
| FCF margin | 14.6% | 3.8% | β1.4% | 0.7% | 4.1% | 32.2% | 17.5% | 12.9% | 0.8% |
| Returns | |||||||||
| Return on capital | β | 21.6% | β10.3% | β15.2% | 44.7% | 146.1% | 61.2% | 16.3% | β4.2% |
| Return on capital employed | β | 13.0% | β7.7% | β10.0% | 24.1% | 91.1% | 43.1% | 10.6% | β2.9% |
| Return on equity | β | 51.4% | β35.8% | β99.7% | 77.3% | 146.6% | 48.1% | 11.6% | β3.9% |
| Return on assets | β | 16.7% | β12.5% | β22.4% | 16.3% | 69.5% | 30.6% | 7.7% | β2.6% |
| Growth | |||||||||
| Revenue growth | β | 23.1% | β1.5% | β29.2% | 59.5% | 81.6% | β15.4% | β14.8% | β28.0% |
| Net income growth | β | 93.6% | β205.7% | β | β | 401.6% | β50.2% | β74.0% | β132.9% |
| EPS growth | β | 78.0% | β165.9% | β | β | 419.5% | β38.0% | β71.0% | β133.3% |
| FCF growth | β | β68.3% | β137.3% | β | 849.0% | 1,340.0% | β54.1% | β37.1% | β95.3% |
| Share count change | β | 8.8% | 60.6% | β2.7% | 3.1% | β3.4% | β19.6% | β10.3% | β1.1% |
| Financial health | |||||||||
| Net debt / EBITDA | β | β | β | β | 0.8x | β0.2x | β0.3x | β1.2x | β3.6x |
| Debt / equity | 4.0x | 0.6x | 0.9x | 3.0x | 0.8x | 0.0x | 0.0x | 0.0x | 0.0x |
| Interest coverage | 5.1x | 5.0x | β2.5x | β2.3x | 5.2x | 72.5x | 124.7x | 59.8x | β20.3x |
| Current ratio | 1.9x | 2.3x | 2.3x | 2.0x | 2.5x | 2.8x | 3.4x | 4.1x | 4.5x |
| Quick ratio | 1.6x | 2.0x | 1.8x | 1.6x | 2.1x | 2.3x | 2.6x | 3.5x | 3.5x |
| Capital allocation | |||||||||
| Capex / revenue | 4.4% | 4.0% | 8.0% | 8.4% | 3.7% | 4.0% | 7.1% | 6.7% | 6.0% |
| Stock comp / revenue | 1.2% | 0.7% | 0.6% | 0.4% | 0.2% | 0.2% | 0.6% | 0.4% | 0.6% |
| Payouts / FCF | 62.4% | 26.5% | β | 2.2% | 0.9% | 40.6% | 4.4% | 0.8% | 2.3% |
| Quality scores | |||||||||
| Piotroski F-score | β | β | 3.0 | 3.0 | 6.0 | 8.0 | 6.0 | 6.0 | 4.0 |
| Altman Z'' | 3.7 | 2.8 | 1.2 | β0.3 | 3.2 | 10.1 | 9.1 | 7.8 | 7.1 |
| Accruals ratio | β | 7.9% | β17.8% | β28.9% | 6.4% | β1.7% | β5.5% | β16.2% | β8.8% |
Source: SEC EDGAR XBRL filings (CIK 0001704715). Data updated October 21, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.