Broadcom
AVGO Β· Semiconductors
$321.68
0.5%Intel
INTC Β· Semiconductors
$86.96
1.7%The short version
- Broadcom is the larger business, with $63.9B of revenue in fiscal 2025 against $52.9B for Intel.
- Broadcom grew revenue faster (23.9%, against β0.5%).
- Broadcom kept more of each dollar of sales as operating profit (39.9% operating margin, against β4.2% operating margin).
- Broadcom turned more of its sales into free cash flow (42.1% FCF margin, against β9.4% FCF margin).
- Broadcom earned a higher return on the capital invested in it (19.9%, against β0.8%).
| Latest fiscal year | AVGO Β· FY25 | INTC Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $1.57T | $443.8B |
| Revenue | $63.9B | $52.9B |
| Free cash flow | $26.9B | β$4.9B |
| Net income | $23.1B | β$267M |
| Growth | ||
| Revenue growth | 23.9% | β0.5% |
| 5-year growth | 21.7% | β7.5% |
| Share count change | 1.6% | 5.8% |
| Profitability | ||
| Gross margin | 67.8% | 34.8% |
| Operating margin | 39.9% | β4.2% |
| Net margin | 36.2% | β0.5% |
| FCF margin | 42.1% | β9.4% |
| Return on capital | 19.9% | β0.8% |
| Return on equity | 31.1% | β0.3% |
| Balance sheet | ||
| Net debt | $49.0B | $9.2B |
| Net debt / EBITDA | 1.4x | 1.0x |
| Dividends and buybacks | $13.6B | $0.0M |
| Valuation & quality | ||
| P/E | 41.0x | β |
| Piotroski F-score | 7 | 6 |
FY16
AVGO $13.2B
INTC $59.4B
FY17
AVGO $17.6B
INTC $62.8B
FY18
AVGO $20.8B
INTC $70.8B
FY19
AVGO $22.6B
INTC $72.0B
FY20
AVGO $23.9B
INTC $77.9B
FY21
AVGO $27.5B
INTC $79.0B
FY22
AVGO $33.2B
INTC $63.1B
FY23
AVGO $35.8B
INTC $54.2B
FY24
AVGO $51.6B
INTC $53.1B
FY25
AVGO $63.9B
INTC $52.9B
AVGO
INTC
FY16
AVGO β3.1%
INTC 22.1%
FY17
AVGO 13.4%
INTC 28.8%
FY18
AVGO 24.6%
INTC 32.9%
FY19
AVGO 15.2%
INTC 30.6%
FY20
AVGO 16.8%
INTC 30.4%
FY21
AVGO 31.0%
INTC 24.6%
FY22
AVGO 42.8%
INTC 3.7%
FY23
AVGO 45.3%
INTC 0.2%
FY24
AVGO 26.1%
INTC β22.0%
FY25
AVGO 39.9%
INTC β4.2%
AVGO
INTC
FY16
AVGO $2.7B
INTC $12.2B
FY17
AVGO $5.5B
INTC $10.3B
FY18
AVGO $8.2B
INTC $14.3B
FY19
AVGO $9.3B
INTC $16.9B
FY20
AVGO $11.6B
INTC $21.6B
FY21
AVGO $13.3B
INTC $10.7B
FY22
AVGO $16.3B
INTC β$9.4B
FY23
AVGO $17.6B
INTC β$14.3B
FY24
AVGO $19.4B
INTC β$15.7B
FY25
AVGO $26.9B
INTC β$4.9B
AVGO
INTC
FY16
AVGO β
INTC 14.1%
FY17
AVGO β
INTC 10.4%
FY18
AVGO 14.8%
INTC 22.7%
FY19
AVGO 7.4%
INTC 19.7%
FY20
AVGO 7.3%
INTC 18.8%
FY21
AVGO 15.4%
INTC 16.7%
FY22
AVGO 25.7%
INTC 2.1%
FY23
AVGO 30.6%
INTC 0.1%
FY24
AVGO 9.6%
INTC β6.9%
FY25
AVGO 19.9%
INTC β0.8%
AVGO
INTC
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.