Cogent Communications
CCOI Β· Alternative Carriers
$7.48
2.5%Uniti Group
UNIT Β· Alternative Carriers
$5.07
2.3%The short version
- Uniti Group is the larger business, with $2.2B of revenue in fiscal 2025 against $976M for Cogent Communications, about 2.3 times as much.
- Uniti Group grew revenue faster (91.5%, against β5.8%).
- Uniti Group kept more of each dollar of sales as operating profit (11.7% operating margin, against β10.4% operating margin).
- Uniti Group turned more of its sales into free cash flow (β19.6% FCF margin, against β20.3% FCF margin).
- Uniti Group earned a higher return on the capital invested in it (4.0%, against β3.8%).
| Latest fiscal year | CCOI Β· FY25 | UNIT Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $362M | $1.3B |
| Revenue | $976M | $2.2B |
| Free cash flow | β$198M | β$438M |
| Net income | β$182M | $1.3B |
| Growth | ||
| Revenue growth | β5.8% | 91.5% |
| 5-year growth | 11.4% | β |
| Share count change | 0.6% | 86.2% |
| Profitability | ||
| Gross margin | 45.2% | β |
| Operating margin | β10.4% | 11.7% |
| Net margin | β18.7% | 58.4% |
| FCF margin | β20.3% | β19.6% |
| Return on capital | β3.8% | 4.0% |
| Return on equity | β | β |
| Balance sheet | ||
| Net debt | $2.2B | $9.5B |
| Net debt / EBITDA | 13.0x | 10.3x |
| Dividends and buybacks | $167M | $0.0M |
| Valuation & quality | ||
| P/E | β | 1.0x |
| Piotroski F-score | 4 | β |
FY16
CCOI $447M
UNIT β
FY17
CCOI $485M
UNIT β
FY18
CCOI $520M
UNIT β
FY19
CCOI $546M
UNIT β
FY20
CCOI $568M
UNIT β
FY21
CCOI $590M
UNIT β
FY22
CCOI $600M
UNIT β
FY23
CCOI $941M
UNIT $1.1B
FY24
CCOI $1.0B
UNIT $1.2B
FY25
CCOI $976M
UNIT $2.2B
CCOI
UNIT
FY16
CCOI 14.3%
UNIT β
FY17
CCOI 15.7%
UNIT β
FY18
CCOI 16.6%
UNIT β
FY19
CCOI 18.4%
UNIT β
FY20
CCOI 18.8%
UNIT β
FY21
CCOI 20.2%
UNIT β
FY22
CCOI 19.0%
UNIT β
FY23
CCOI β13.7%
UNIT 32.9%
FY24
CCOI β19.1%
UNIT 50.3%
FY25
CCOI β10.4%
UNIT 11.7%
CCOI
UNIT
FY16
CCOI $62.7M
UNIT β
FY17
CCOI $65.9M
UNIT β
FY18
CCOI $84.0M
UNIT β
FY19
CCOI $102M
UNIT β
FY20
CCOI $84.4M
UNIT β
FY21
CCOI $100M
UNIT β
FY22
CCOI $94.7M
UNIT β
FY23
CCOI β$112M
UNIT β$63.8M
FY24
CCOI β$204M
UNIT $11.8M
FY25
CCOI β$198M
UNIT β$438M
CCOI
UNIT
FY16
CCOI 15.8%
UNIT β
FY17
CCOI 16.2%
UNIT β
FY18
CCOI 19.7%
UNIT β
FY19
CCOI 19.1%
UNIT β
FY20
CCOI 16.1%
UNIT β
FY21
CCOI 18.1%
UNIT β
FY22
CCOI 11.8%
UNIT β
FY23
CCOI β10.4%
UNIT β
FY24
CCOI β7.8%
UNIT β
FY25
CCOI β3.8%
UNIT 4.0%
CCOI
UNIT
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.