Skip to content
stoqly

Uniti Group

UNIT Nasdaq Alternative Carriers Financials FY2023–FY2025

Uniti Group's revenue rose 91.5% to $2.2 billion in fiscal 2025. Its operating margin was 11.7%, down from 50.3% a year earlier. Free cash flow was βˆ’$438 million, against $12 million a year earlier. The diluted share count rose 86.2%.

Last close Β· Oct 23, 2026

$5.07

2.3%
Revenue Total sales reported in the income statement.
$2.2B
91.5% vs prior year
Operating margin Operating income as a share of revenue.
11.7%
38.6 pts
Net income Profit after all expenses, interest and tax.
$1.3B
1,296.9%
Free cash flow Cash from operations minus capital spending.
βˆ’$438M
3,808.5%
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
4.0%
Market cap Last close times the latest diluted share count, so it is approximate.
$1.3B
Oct 23 close
P/E Last close divided by diluted earnings per share over the last four quarters.
1.0x

What Uniti Group does

No business description yet.

Legal name
Uniti Group Inc.
Fiscal year ends
December 31, 2025
Latest annual report
β€”
Accession Β· CIK
0001628280-26-013196
0002020795

Revenue and margins

Uniti Group had $2.2B of revenue in fiscal 2025, up 91.5% on the year before.

Revenue
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

Loss periods are shown in red.

Net income
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was βˆ’$438M in fiscal 2025, βˆ’19.6% of revenue. Cash from operations minus capital spending.

Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Uniti Group returned $0.0M to shareholders in fiscal 2025. The diluted share count rose 86.2%.

Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Value Uniti Group yourself

Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β€” the answer depends entirely on what you put in.

Discounted cash flow

Value per share

β€”

Adds net cash of βˆ’$9.5B and divides by 266.5M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.

Earnings multiple

Value per share

β€”

Reference multiples: today 1.0x Β· peers 31.5x Β· sector 17.3x.

Balance sheet

Cash, debt and the ratios that show how comfortably Uniti Group can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY23FY24FY25
Cash and short-term investments $62.3M$156M$53.5M
Debt incl. finance leases β€”$5.8B$9.6B
Net debt / EBITDA β€”6.3x10.3x
Interest coverage 0.8x1.2x0.4x
Current ratio β€”0.7x0.7x
Quick ratio β€”0.7x0.7x
Total assets β€”$5.3B$12.0B
Total liabilities β€”$7.7B$11.7B
Shareholders' equity βˆ’$2.5Bβˆ’$2.5B$380M
Net debt (βˆ’ = net cash) β€”$5.6B$9.5B

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$0.1M

1 insider

Of sales under plans

0%

$0.0M

DateInsiderTradeSharesPriceValueFiling
Mar 13, 2026 Carmen Perez-CarltonDirector Sold 7,500 $7.81 $0.1M Form 4

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY24FY25
Net income is positive β€” βœ“
Cash from operations is positive βœ“ βœ“
Return on assets rose β€” β€”
Cash from operations exceeds net income βœ“ βœ•
Debt fell relative to assets β€” β€”
Current ratio rose β€” βœ“
Share count didn't rise βœ• βœ•
Gross margin rose β€” β€”
Revenue rose relative to assets β€” β€”
F-score β€” / 9β€” / 9
Accruals ratio β€”11.0%
Altman Z'' β€”β€”

Similar companies

Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.

CompanyMarket capGrowthOp. marginFCF marginROICP/EF-score
Uniti Group UNIT $1.3B 91.5% 11.7% βˆ’19.6% 4.0% 1.0x β€”
Cogent Communications CCOI $362M βˆ’5.8% βˆ’10.4% βˆ’20.3% βˆ’3.8% β€” 4 Compare β†’
Iridium Communications IRDM $4.8B 4.9% 27.1% 34.4% 8.7% 29.4x 7 Compare β†’
Lumen Technologies LUMN $4.6B βˆ’5.4% βˆ’6.6% 3.0% βˆ’3.9% β€” 4 Compare β†’
Reddit RDDT $29.1B 69.4% 20.1% 31.1% 119.1% 33.6x 6 Compare β†’

3 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY23FY24FY25
Income statement
Revenue $1.1B $1.2B $2.2B
Operating income $378M $587M $262M
Interest expense $481M $511M $603M
Pretax income βˆ’$153M $75.9M $1.2B
Income tax βˆ’$68.5M βˆ’$17.5M βˆ’$137M
Net income βˆ’$81.7M $93.4M $1.3B
Diluted EPS βˆ’$0.58 $0.64 $4.87
Diluted shares 0.14B 0.14B 0.27B
Cash flow
Cash from operations $353M $367M $350M
Capital expenditure $417M $355M $788M
Free cash flow βˆ’$63.8M $11.8M βˆ’$438M
Depreciation and amortization $311M $315M $667M
Stock-based compensation $12.5M $13.5M $23.5M
Acquisitions $0.0M $0.0M $230M
Share buybacks $0.0M $0.0M $0.0M
Dividends paid $107M $109M $0.0M
Dividends and buybacks $107M $109M $0.0M
Balance sheet
Cash and short-term investments $62.3M $156M $53.5M
Total debt β€” $5.8B $9.5B
Finance lease liabilities $0.0M $17.2M $57.1M
Current assets β€” $270M $831M
Current liabilities β€” $381M $1.1B
Inventory $0.0M $0.0M $44.0M
Property and equipment, net β€” $4.2B $8.1B
Total assets β€” $5.3B $12.0B
Total liabilities β€” $7.7B $11.7B
Shareholders' equity βˆ’$2.5B βˆ’$2.5B $380M
Margins
Operating margin 32.9% 50.3% 11.7%
EBITDA margin 59.9% 77.3% 41.6%
Net margin βˆ’7.1% 8.0% 58.4%
FCF margin βˆ’5.6% 1.0% βˆ’19.6%
Returns
Return on capital β€” β€” 4.0%
Return on capital employed β€” β€” 3.3%
Return on assets β€” β€” 15.1%
Growth
Revenue growth β€” 1.5% 91.5%
Net income growth β€” β€” 1,296.9%
EPS growth β€” β€” 660.9%
FCF growth β€” β€” βˆ’3,808.5%
Share count change β€” 0.4% 86.2%
Financial health
Net debt / EBITDA β€” 6.3x 10.3x
Interest coverage 0.8x 1.2x 0.4x
Current ratio β€” 0.7x 0.7x
Quick ratio β€” 0.7x 0.7x
Capital allocation
Capex / revenue 36.3% 30.4% 35.3%
Stock comp / revenue 1.1% 1.2% 1.1%
Payouts / FCF β€” 919.5% β€”
Quality scores
Accruals ratio β€” β€” 11.0%

Source: SEC EDGAR XBRL filings (CIK 0002020795). Data updated October 19, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β€” not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move Β· ↡ to open