Compass
COMP Β· Real Estate Services
$9.75
2.2%Jones Lang LaSalle
JLL Β· Real Estate Services
$300.30
3.9%The short version
- Jones Lang LaSalle is the larger business, with $26.1B of revenue in fiscal 2025 against $7.0B for Compass, about 3.8 times as much.
- Compass grew revenue faster (23.7%, against 11.5%).
- Jones Lang LaSalle kept more of each dollar of sales as operating profit (4.2% operating margin, against β0.9% operating margin).
- Investors pay more for each dollar of Compassβs earnings: a P/E of 162.5x against 14.4x for Jones Lang LaSalle.
| Latest fiscal year | COMP Β· FY25 | JLL Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $8.2B | $14.1B |
| Revenue | $7.0B | $26.1B |
| Free cash flow | $203M | β |
| Net income | β$58.5M | $792M |
| Growth | ||
| Revenue growth | 23.7% | 11.5% |
| 5-year growth | 13.4% | 9.5% |
| Share count change | 12.1% | β0.1% |
| Profitability | ||
| Gross margin | β | β |
| Operating margin | β0.9% | 4.2% |
| Net margin | β0.8% | 3.0% |
| FCF margin | 2.9% | β |
| Return on capital | β | 11.6% |
| Return on equity | β9.8% | 11.1% |
| Balance sheet | ||
| Net debt | β | $207M |
| Net debt / EBITDA | β | 0.2x |
| Dividends and buybacks | $0.0M | $212M |
| Valuation & quality | ||
| P/E | 162.5x | 14.4x |
| Piotroski F-score | β | 8 |
FY16
COMP β
JLL $13.0B
FY17
COMP β
JLL $14.5B
FY18
COMP β
JLL $16.3B
FY19
COMP $2.4B
JLL $18.0B
FY20
COMP $3.7B
JLL $16.6B
FY21
COMP $6.4B
JLL $19.4B
FY22
COMP $6.0B
JLL $20.9B
FY23
COMP $4.9B
JLL $20.8B
FY24
COMP $5.6B
JLL $23.4B
FY25
COMP $7.0B
JLL $26.1B
COMP
JLL
FY16
COMP β
JLL 3.5%
FY17
COMP β
JLL 3.8%
FY18
COMP β
JLL 4.3%
FY19
COMP β16.8%
JLL 4.0%
FY20
COMP β7.4%
JLL 3.4%
FY21
COMP β7.7%
JLL 5.4%
FY22
COMP β9.8%
JLL 4.2%
FY23
COMP β6.5%
JLL 2.8%
FY24
COMP β2.8%
JLL 3.7%
FY25
COMP β0.9%
JLL 4.2%
COMP
JLL
FY16
COMP β
JLL $123M
FY17
COMP β
JLL $796M
FY18
COMP β
JLL $557M
FY19
COMP β$451M
JLL β
FY20
COMP β$101M
JLL β
FY21
COMP β$78.7M
JLL β
FY22
COMP β$362M
JLL β
FY23
COMP β$37.1M
JLL β
FY24
COMP $106M
JLL β
FY25
COMP $203M
JLL β
COMP
JLL
FY16
COMP β
JLL 11.7%
FY17
COMP β
JLL 8.3%
FY18
COMP β
JLL 12.6%
FY19
COMP β
JLL 11.6%
FY20
COMP β
JLL 7.9%
FY21
COMP β
JLL 13.2%
FY22
COMP β
JLL 10.9%
FY23
COMP β
JLL 8.0%
FY24
COMP β
JLL 9.8%
FY25
COMP β
JLL 11.6%
COMP
JLL
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.