Entegris
ENTG · Semiconductor Materials & Equipment
$134.52
4.8%FormFactor
FORM · Semiconductor Materials & Equipment
$98.51
3.7%The short version
- Entegris is the larger business, with $3.2B of revenue in fiscal 2025 against $785M for FormFactor, about 4.1 times as much.
- FormFactor grew revenue faster (2.8%, against −1.4%).
- Entegris kept more of each dollar of sales as operating profit (14.3% operating margin, against 7.3% operating margin).
- Entegris turned more of its sales into free cash flow (12.4% FCF margin, against 1.5% FCF margin).
- FormFactor earned a higher return on the capital invested in it (6.8%, against 5.8%).
- Investors pay more for each dollar of FormFactor’s earnings: a P/E of 67.5x against 67.3x for Entegris.
| Latest fiscal year | ENTG · FY25 | FORM · FY25 |
|---|---|---|
| Size | ||
| Market cap | $20.7B | $7.8B |
| Revenue | $3.2B | $785M |
| Free cash flow | $396M | $11.7M |
| Net income | $236M | $54.4M |
| Growth | ||
| Revenue growth | −1.4% | 2.8% |
| 5-year growth | 11.5% | 2.5% |
| Share count change | 0.3% | −0.2% |
| Profitability | ||
| Gross margin | 44.4% | 39.3% |
| Operating margin | 14.3% | 7.3% |
| Net margin | 7.4% | 6.9% |
| FCF margin | 12.4% | 1.5% |
| Return on capital | 5.8% | 6.8% |
| Return on equity | 6.2% | 5.5% |
| Balance sheet | ||
| Net debt | $3.4B | −$263M |
| Net debt / EBITDA | — | −2.7x |
| Dividends and buybacks | $60.8M | $26.2M |
| Valuation & quality | ||
| P/E | 67.3x | 67.5x |
| Piotroski F-score | 6 | 5 |
FY16
ENTG $1.2B
FORM $384M
FY17
ENTG $1.3B
FORM $548M
FY18
ENTG $1.6B
FORM $530M
FY19
ENTG $1.6B
FORM $590M
FY20
ENTG $1.9B
FORM $694M
FY21
ENTG $2.3B
FORM $770M
FY22
ENTG $3.3B
FORM $748M
FY23
ENTG $3.5B
FORM $663M
FY24
ENTG $3.2B
FORM $764M
FY25
ENTG $3.2B
FORM $785M
ENTG
FORM
FY16
ENTG 13.2%
FORM −12.5%
FY17
ENTG 18.0%
FORM 8.4%
FY18
ENTG 18.9%
FORM 6.8%
FY19
ENTG 15.0%
FORM 8.4%
FY20
ENTG 21.3%
FORM 12.1%
FY21
ENTG 24.0%
FORM 12.7%
FY22
ENTG 14.6%
FORM 7.3%
FY23
ENTG 14.2%
FORM 12.5%
FY24
ENTG 16.5%
FORM 8.5%
FY25
ENTG 14.3%
FORM 7.3%
ENTG
FORM
FY16
ENTG $142M
FORM $5.9M
FY17
ENTG $200M
FORM $68.6M
FY18
ENTG $202M
FORM $48.8M
FY19
ENTG $270M
FORM $100M
FY20
ENTG $315M
FORM $113M
FY21
ENTG $190M
FORM $72.9M
FY22
ENTG −$103M
FORM $66.5M
FY23
ENTG $188M
FORM $8.6M
FY24
ENTG $316M
FORM $79.1M
FY25
ENTG $396M
FORM $11.7M
ENTG
FORM
FY16
ENTG 11.5%
FORM —
FY17
ENTG 11.4%
FORM 10.4%
FY18
ENTG 22.1%
FORM 7.9%
FY19
ENTG 11.9%
FORM 7.9%
FY20
ENTG 18.1%
FORM 15.4%
FY21
ENTG 22.8%
FORM 15.4%
FY22
ENTG 7.6%
FORM 8.4%
FY23
ENTG 6.2%
FORM 12.9%
FY24
ENTG 6.5%
FORM 9.5%
FY25
ENTG 5.8%
FORM 6.8%
ENTG
FORM
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.