EXL
EXLS · Data Processing & Outsourced Services
$42.30
1.4%Genpact
G · Data Processing & Outsourced Services
$40.83
2.3%The short version
- Genpact is the larger business, with $5.1B of revenue in fiscal 2025 against $2.1B for EXL, about 2.4 times as much.
- EXL grew revenue faster (13.6%, against 6.6%).
- EXL earned a higher return on the capital invested in it (28.4%, against 19.4%).
- Investors pay more for each dollar of EXL’s earnings: a P/E of 27.1x against 12.1x for Genpact.
| Latest fiscal year | EXLS · FY25 | G · FY25 |
|---|---|---|
| Size | ||
| Market cap | $6.6B | $7.0B |
| Revenue | $2.1B | $5.1B |
| Free cash flow | $298M | $735M |
| Net income | $251M | $553M |
| Growth | ||
| Revenue growth | 13.6% | 6.6% |
| 5-year growth | 16.9% | 6.5% |
| Share count change | −1.1% | −2.1% |
| Profitability | ||
| Gross margin | 38.4% | 36.0% |
| Operating margin | 15.0% | 14.8% |
| Net margin | 12.0% | 10.9% |
| FCF margin | 14.3% | 14.5% |
| Return on capital | 28.4% | 19.4% |
| Return on equity | 27.3% | 22.4% |
| Balance sheet | ||
| Net debt | −$27.6M | $358M |
| Net debt / EBITDA | −0.1x | 0.4x |
| Dividends and buybacks | $329M | $118M |
| Valuation & quality | ||
| P/E | 27.1x | 12.1x |
| Piotroski F-score | 8 | 7 |
FY16
EXLS $686M
G $2.6B
FY17
EXLS $762M
G $2.7B
FY18
EXLS $883M
G $3.0B
FY19
EXLS $991M
G $3.5B
FY20
EXLS $958M
G $3.7B
FY21
EXLS $1.1B
G $4.0B
FY22
EXLS $1.4B
G $4.4B
FY23
EXLS $1.6B
G $4.5B
FY24
EXLS $1.8B
G $4.8B
FY25
EXLS $2.1B
G $5.1B
EXLS
G
FY16
EXLS 9.4%
G 13.3%
FY17
EXLS 9.5%
G 12.1%
FY18
EXLS 5.6%
G 11.6%
FY19
EXLS 7.7%
G 12.2%
FY20
EXLS 11.5%
G 11.8%
FY21
EXLS 13.9%
G 12.7%
FY22
EXLS 13.6%
G 11.5%
FY23
EXLS 14.6%
G 14.1%
FY24
EXLS 14.3%
G 14.7%
FY25
EXLS 15.0%
G 14.8%
EXLS
G
FY16
EXLS $76.6M
G $264M
FY17
EXLS $78.0M
G $302M
FY18
EXLS $51.7M
G $255M
FY19
EXLS $128M
G $353M
FY20
EXLS $161M
G $514M
FY21
EXLS $147M
G $641M
FY22
EXLS $121M
G $393M
FY23
EXLS $158M
G $435M
FY24
EXLS $222M
G $533M
FY25
EXLS $298M
G $735M
EXLS
G
FY16
EXLS 14.0%
G 16.2%
FY17
EXLS —
G 13.8%
FY18
EXLS —
G 12.1%
FY19
EXLS 10.2%
G 13.0%
FY20
EXLS 15.2%
G 12.3%
FY21
EXLS 20.6%
G 14.2%
FY22
EXLS 21.4%
G 14.3%
FY23
EXLS 24.5%
G 22.6%
FY24
EXLS 23.8%
G 18.0%
FY25
EXLS 28.4%
G 19.4%
EXLS
G
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.