Six Flags
FUN Β· Leisure Facilities
$6.77
6.5%Life Time Group
LTH Β· Leisure Facilities
$41.93
0.1%The short version
- Six Flags is the larger business, with $3.1B of revenue in fiscal 2025 against $3.0B for Life Time Group.
- Life Time Group kept more of each dollar of sales as operating profit (16.1% operating margin, against β44.4% operating margin).
- Life Time Group turned more of its sales into free cash flow (β0.7% FCF margin, against β4.9% FCF margin).
- Life Time Group earned a higher return on the capital invested in it (8.5%, against β17.7%).
| Latest fiscal year | FUN Β· FY25 | LTH Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $689M | $9.5B |
| Revenue | $3.1B | $3.0B |
| Free cash flow | β$152M | β$21.0M |
| Net income | β$1.6B | $374M |
| Growth | ||
| Revenue growth | 14.5% | 14.3% |
| 5-year growth | 76.4% | 25.9% |
| Share count change | 33.8% | 6.8% |
| Profitability | ||
| Gross margin | 91.3% | 47.6% |
| Operating margin | β44.4% | 16.1% |
| Net margin | β51.6% | 12.5% |
| FCF margin | β4.9% | β0.7% |
| Return on capital | β17.7% | 8.5% |
| Return on equity | β123.4% | 13.0% |
| Balance sheet | ||
| Net debt | $5.1B | $1.3B |
| Net debt / EBITDA | β | 1.7x |
| Dividends and buybacks | $0.0M | $0.0M |
| Valuation & quality | ||
| P/E | β | 22.8x |
| Piotroski F-score | 4 | 8 |
FY16
FUN $1.3B
LTH β
FY17
FUN $1.3B
LTH β
FY18
FUN $1.3B
LTH β
FY19
FUN $1.5B
LTH $1.9B
FY20
FUN $182M
LTH $948M
FY21
FUN $1.3B
LTH $1.3B
FY22
FUN $1.8B
LTH $1.8B
FY23
FUN $1.8B
LTH $2.2B
FY24
FUN $2.7B
LTH $2.6B
FY25
FUN $3.1B
LTH $3.0B
FUN
LTH
FY16
FUN 24.6%
LTH β
FY17
FUN 22.3%
LTH β
FY18
FUN 21.5%
LTH β
FY19
FUN 21.0%
LTH 8.9%
FY20
FUN β315.1%
LTH β37.9%
FY21
FUN 11.1%
LTH β37.6%
FY22
FUN 28.6%
LTH 6.1%
FY23
FUN 17.0%
LTH 10.2%
FY24
FUN 11.5%
LTH 13.6%
FY25
FUN β44.4%
LTH 16.1%
FUN
LTH
FY16
FUN $198M
LTH β
FY17
FUN $143M
LTH β
FY18
FUN $161M
LTH β
FY19
FUN $72.4M
LTH β$265M
FY20
FUN β$546M
LTH β$362M
FY21
FUN $142M
LTH β$349M
FY22
FUN $224M
LTH β$390M
FY23
FUN $105M
LTH β$235M
FY24
FUN $52.6M
LTH $50.6M
FY25
FUN β$152M
LTH β$21.0M
FUN
LTH
FY16
FUN 15.8%
LTH β
FY17
FUN 20.2%
LTH β
FY18
FUN 14.8%
LTH β
FY19
FUN 14.0%
LTH β
FY20
FUN β23.4%
LTH β
FY21
FUN 6.4%
LTH β10.3%
FY22
FUN 25.8%
LTH 2.3%
FY23
FUN 13.8%
LTH 4.5%
FY24
FUN 3.7%
LTH 6.4%
FY25
FUN β17.7%
LTH 8.5%
FUN
LTH
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.