Gen Digital
GEN Β· Systems Software
$24.88
0.0%ServiceNow
NOW Β· Systems Software
$158.96
1.2%The short version
- ServiceNow is the larger business, with $13.3B of revenue in fiscal 2025 against $5.0B for Gen Digital, about 2.7 times as much.
- Gen Digital grew revenue faster (27.1%, against 20.9%).
- Gen Digital kept more of each dollar of sales as operating profit (42.4% operating margin, against 13.7% operating margin).
- ServiceNow turned more of its sales into free cash flow (34.5% FCF margin, against 30.5% FCF margin).
- ServiceNow earned a higher return on the capital invested in it (20.9%, against 13.7%).
- Investors pay more for each dollar of ServiceNowβs earnings: a P/E of 99.4x against 14.5x for Gen Digital.
| Latest fiscal year | GEN Β· FY26 | NOW Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $15.0B | $164.4B |
| Revenue | $5.0B | $13.3B |
| Free cash flow | $1.5B | $4.6B |
| Net income | $973M | $1.7B |
| Growth | ||
| Revenue growth | 27.1% | 20.9% |
| 5-year growth | 14.4% | 24.1% |
| Share count change | β0.8% | 0.4% |
| Profitability | ||
| Gross margin | 78.5% | 77.5% |
| Operating margin | 42.4% | 13.7% |
| Net margin | 19.5% | 13.2% |
| FCF margin | 30.5% | 34.5% |
| Return on capital | 13.7% | 20.9% |
| Return on equity | 39.9% | 15.5% |
| Balance sheet | ||
| Net debt | $7.8B | β$4.8B |
| Net debt / EBITDA | 3.0x | β1.9x |
| Dividends and buybacks | $946M | $1.8B |
| Valuation & quality | ||
| P/E | 14.5x | 99.4x |
| Piotroski F-score | 7 | 6 |
FY17
GEN $4.0B
NOW $1.9B
FY18
GEN $2.6B
NOW $2.6B
FY19
GEN $2.5B
NOW $3.5B
FY20
GEN $2.5B
NOW $4.5B
FY21
GEN $2.6B
NOW $5.9B
FY22
GEN $2.8B
NOW $7.2B
FY23
GEN $3.3B
NOW $9.0B
FY24
GEN $3.8B
NOW $11.0B
FY25
GEN $3.9B
NOW $13.3B
FY26
GEN $5.0B
NOW β
GEN
NOW
FY17
GEN β2.5%
NOW β3.3%
FY18
GEN β6.0%
NOW β1.6%
FY19
GEN 6.4%
NOW 1.2%
FY20
GEN 14.3%
NOW 4.4%
FY21
GEN 35.1%
NOW 4.4%
FY22
GEN 35.9%
NOW 4.9%
FY23
GEN 36.4%
NOW 8.5%
FY24
GEN 29.2%
NOW 12.4%
FY25
GEN 40.9%
NOW 13.7%
FY26
GEN 42.4%
NOW β
GEN
NOW
FY17
GEN β$279M
NOW $492M
FY18
GEN $808M
NOW $587M
FY19
GEN $1.3B
NOW $971M
FY20
GEN β$950M
NOW $1.4B
FY21
GEN $700M
NOW $1.8B
FY22
GEN $968M
NOW $2.2B
FY23
GEN $751M
NOW $2.7B
FY24
GEN $2.0B
NOW $3.4B
FY25
GEN $1.2B
NOW $4.6B
FY26
GEN $1.5B
NOW β
GEN
NOW
FY17
GEN β2.2%
NOW β
FY18
GEN β2.0%
NOW β
FY19
GEN 1.6%
NOW 6.0%
FY20
GEN 5.0%
NOW 12.6%
FY21
GEN 34.7%
NOW 14.2%
FY22
GEN 41.7%
NOW 13.8%
FY23
GEN 18.7%
NOW 23.5%
FY24
GEN 10.5%
NOW 23.4%
FY25
GEN 10.4%
NOW 20.9%
FY26
GEN 13.7%
NOW β
GEN
NOW
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.