Gen Digital
GEN Nasdaq Systems Software Financials FY2017βFY2026
Gen Digital's revenue rose 27.1% to $5.0 billion in fiscal 2026. Its operating margin was 42.4%, up from 40.9% a year earlier. Free cash flow was $1.5 billion, up 26.3%. It paid out $946 million in dividends and buybacks, 62% of free cash flow. The diluted share count fell 0.8%.
What Gen Digital does
No business description yet.
- Legal name
- Gen Digital Inc.
- Fiscal year ends
- April 3, 2026
- Latest annual report
- β
- Accession Β· CIK
- 0000849399-26-000017
0000849399
Revenue and margins
Gen Digital had $5.0B of revenue in fiscal 2026, up 27.1% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $1.5B in fiscal 2026, 30.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Gen Digital returned $946M to shareholders in fiscal 2026, 62% of free cash flow. The diluted share count fell 0.8%.
Value Gen Digital yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$7.8B and divides by 619.0M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 14.5x Β· peers 50.0x Β· sector 33.5x.
Balance sheet
Cash, debt and the ratios that show how comfortably Gen Digital can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.9B | $750M | $846M | $1.0B | $411M |
| Debt incl. finance leases | $3.7B | $9.8B | $8.6B | $8.3B | $8.2B |
| Net debt / EBITDA | 1.6x | 5.9x | 4.9x | 3.6x | 3.0x |
| Debt / equity | β | 4.5x | 4.0x | 3.6x | 3.1x |
| Interest coverage | 8.0x | 3.0x | 1.7x | 2.8x | 3.7x |
| Current ratio | 0.7x | 0.4x | 0.5x | 0.5x | 0.4x |
| Quick ratio | 0.7x | 0.4x | 0.5x | 0.5x | 0.4x |
| Total assets | $6.9B | $15.9B | $15.8B | $15.5B | $15.6B |
| Total liabilities | $7.0B | $13.7B | $13.7B | $13.2B | $13.0B |
| Shareholders' equity | β$126M | $2.2B | $2.1B | $2.3B | $2.6B |
| Net debt (β = net cash) | $1.8B | $9.0B | $7.8B | $7.3B | $7.8B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.2M
1 insider
Sold, 12 months
$21.9M
4 insiders
Of sales under plans
4%
$0.9M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 4, 2026 | Bryan Seuk KoCOO, CLO and Secretary | Sold plan | 28,248 | $30.67 | $0.9M | Form 4 |
| Aug 27, 2026 | Ondrej VlcekDirector | Sold | 200,000 | $30.00 | $6.0M | Form 4 |
| Aug 25, 2026 | Ondrej VlcekDirector | Sold | 152,358 | $29.00 | $4.4M | Form 4 |
| Aug 21, 2026 | Ondrej VlcekDirector | Sold | 47,462 | $29.00 | $1.4M | Form 4 |
| Aug 19, 2026 | Ondrej VlcekDirector | Sold | 100,000 | $28.00 | $2.8M | Form 4 |
| Aug 17, 2026 | Travis Michael WitteveenHead of Products and Portfolio | Sold | 440 | $28.06 | $0.0M | Form 4 |
| Aug 10, 2026 | Travis Michael WitteveenHead of Products and Portfolio | Sold | 30,000 | $29.42 | $0.9M | Form 4 |
| Jun 10, 2026 | Ondrej VlcekDirector | Sold | 100,000 | $24.78 | $2.5M | Form 4 |
| Jun 4, 2026 | John C ChrystalDirector | Bought | 3,000 | $27.06 | $0.1M | Form 4 |
| Feb 17, 2026 | Natalie Marie DerseCFO | Sold | 794 | $23.62 | $0.0M | Form 4 |
| Dec 10, 2025 | Ondrej VlcekDirector | Sold | 113,674 | $27.12 | $3.1M | Form 4 |
| Nov 13, 2025 | John C ChrystalDirector | Bought | 5,000 | $27.14 | $0.1M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 5 / 9 | 8 / 9 | 7 / 9 |
| Accruals ratio | β9.2% | β3.7% | β3.7% |
| Altman Z'' | 0.05 | 0.33 | 0.50 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Gen Digital GEN | $15.0B | 27.1% | 42.4% | 30.5% | 13.7% | 14.6x | 7 | |
| Twilio TWLO | $41.8B | 13.7% | 3.1% | 19.7% | 1.5% | 36.4x | 6 | Compare β |
| CrowdStrike CRWD | $269.0B | 21.7% | β6.1% | 27.2% | β | β | 4 | Compare β |
| Fortinet FTNT | $133.2B | 14.2% | 30.7% | 32.7% | β | 63.6x | 5 | Compare β |
| Zscaler ZS | $40.9B | 25.4% | β4.0% | 25.4% | β | β | 3 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $4.0B | $2.6B | $2.5B | $2.5B | $2.6B | $2.8B | $3.3B | $3.8B | $3.9B | $5.0B |
| Gross profit | $3.2B | $2.1B | $2.0B | $2.1B | $2.2B | $2.4B | $2.7B | $3.1B | $3.2B | $3.9B |
| Research and development | $823M | $455M | $420M | $328M | $267M | $253M | $313M | $332M | $329M | $409M |
| Operating income | β$100M | β$154M | $158M | $355M | $896M | $1.0B | $1.2B | $1.1B | $1.6B | $2.1B |
| Interest expense | $208M | $256M | $208M | $196M | $144M | $126M | $401M | $669M | $578M | $569M |
| Pretax income | β$262M | $244M | β$107M | $819M | $872M | $1.0B | $783M | $447M | $1.0B | $1.5B |
| Income tax | β$26.0M | β$720M | $3.0M | $241M | $176M | $206M | β$551M | β$160M | $386M | $538M |
| Net income | β$106M | $1.1B | $31.0M | $3.9B | $554M | $836M | $1.3B | $607M | $643M | $973M |
| Diluted EPS | β$0.17 | $1.70 | $0.05 | $6.05 | $0.92 | $1.41 | $2.14 | $0.95 | $1.03 | $1.57 |
| Diluted shares | 0.62B | 0.67B | 0.63B | 0.64B | 0.60B | 0.59B | 0.62B | 0.64B | 0.62B | 0.62B |
| Cash flow | ||||||||||
| Cash from operations | β$209M | $950M | $1.5B | β$861M | $706M | $974M | $757M | $2.1B | $1.2B | $1.5B |
| Capital expenditure | $70.0M | $142M | $207M | $89.0M | $6.0M | $6.0M | $6.0M | $20.0M | $15.0M | $22.0M |
| Free cash flow | β$279M | $808M | $1.3B | β$950M | $700M | $968M | $751M | $2.0B | $1.2B | $1.5B |
| Depreciation and amortization | $492M | $640M | $615M | $361M | $150M | $140M | $329M | $485M | $419M | $493M |
| Stock-based compensation | $440M | $610M | $352M | $312M | $81.0M | $70.0M | $134M | $138M | $133M | $237M |
| Acquisitions | $6.7B | $401M | $180M | $0.0M | $344M | $39.0M | $6.5B | $0.0M | $84.0M | $1.0B |
| Share buybacks | $500M | $0.0M | $234M | $1.6B | $304M | $0.0M | $904M | $441M | $272M | $634M |
| Dividends paid | $222M | $211M | $217M | $7.5B | $373M | $303M | $314M | $323M | $313M | $312M |
| Dividends and buybacks | $722M | $211M | $451M | $9.1B | $677M | $303M | $1.2B | $764M | $585M | $946M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $4.3B | $2.2B | $2.0B | $2.3B | $951M | $1.9B | $750M | $846M | $1.0B | $411M |
| Total debt | $8.2B | $5.0B | $4.5B | $4.2B | $3.6B | $3.7B | $9.8B | $8.6B | $8.3B | $8.2B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $5.3B | $3.5B | $3.2B | $3.1B | $1.5B | $2.3B | $1.2B | $1.4B | $1.4B | $1.1B |
| Current liabilities | $4.6B | $3.2B | $3.8B | $2.6B | $2.1B | $3.1B | $2.8B | $2.7B | $2.9B | $2.7B |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $937M | $778M | $663M | $238M | $78.0M | $60.0M | $76.0M | $72.0M | $60.0M | $71.0M |
| Total assets | $18.2B | $15.8B | $15.9B | $7.7B | $6.4B | $6.9B | $15.9B | $15.8B | $15.5B | $15.6B |
| Total liabilities | $14.7B | $10.7B | $10.2B | $7.7B | $6.9B | $7.0B | $13.7B | $13.7B | $13.2B | $13.0B |
| Shareholders' equity | $3.5B | $5.0B | $5.7B | $10.0M | β$500M | β$126M | $2.2B | $2.1B | $2.3B | $2.6B |
| Margins | ||||||||||
| Gross margin | 78.8% | 81.9% | 81.5% | 84.2% | 85.8% | 85.4% | 82.2% | 80.8% | 80.3% | 78.5% |
| Operating margin | β2.5% | β6.0% | 6.4% | 14.3% | 35.1% | 35.9% | 36.4% | 29.2% | 40.9% | 42.4% |
| EBITDA margin | 9.8% | 19.0% | 31.5% | 28.8% | 41.0% | 41.0% | 46.3% | 42.0% | 51.6% | 52.3% |
| Net margin | β2.6% | 44.5% | 1.3% | 156.1% | 21.7% | 29.9% | 40.2% | 16.0% | 16.3% | 19.5% |
| FCF margin | β6.9% | 31.6% | 52.4% | β38.2% | 27.4% | 34.6% | 22.6% | 53.8% | 30.7% | 30.5% |
| Returns | ||||||||||
| Return on capital | β2.2% | β2.0% | 1.6% | 5.0% | 34.7% | 41.7% | 18.7% | 10.5% | 10.4% | 13.7% |
| Return on capital employed | β0.9% | β1.2% | 1.3% | 4.1% | 19.2% | 24.8% | 14.2% | 8.5% | 12.5% | 16.6% |
| Return on equity | β3.0% | 26.8% | 0.6% | 135.3% | β | β | 131.7% | 28.3% | 29.2% | 39.9% |
| Return on assets | β0.7% | 6.7% | 0.2% | 32.8% | 7.9% | 12.6% | 11.7% | 3.8% | 4.1% | 6.3% |
| Growth | ||||||||||
| Revenue growth | 11.6% | β36.3% | β4.0% | 1.4% | 2.5% | 9.6% | 18.6% | 14.6% | 3.6% | 27.1% |
| Net income growth | β104.3% | β | β97.3% | 12,438.7% | β85.8% | 50.9% | 59.6% | β54.5% | 5.9% | 51.3% |
| EPS growth | β104.6% | β | β97.1% | 12,000.0% | β84.8% | 53.3% | 51.8% | β55.6% | 8.4% | 52.4% |
| FCF growth | β152.6% | β | 59.4% | β173.8% | β | 38.3% | β22.4% | 172.2% | β41.0% | 26.3% |
| Share count change | β7.8% | 8.1% | β5.4% | 1.7% | β6.7% | β1.5% | 5.6% | 2.9% | β2.8% | β0.8% |
| Financial health | ||||||||||
| Net debt / EBITDA | 10.0x | 5.9x | 3.1x | 2.7x | 2.5x | 1.6x | 5.9x | 4.9x | 3.6x | 3.0x |
| Debt / equity | 2.4x | 1.0x | 0.8x | β | β | β | 4.5x | 4.0x | 3.6x | 3.1x |
| Interest coverage | β0.5x | β0.6x | 0.8x | 1.8x | 6.2x | 8.0x | 3.0x | 1.7x | 2.8x | 3.7x |
| Current ratio | 1.2x | 1.1x | 0.9x | 1.2x | 0.7x | 0.7x | 0.4x | 0.5x | 0.5x | 0.4x |
| Quick ratio | 1.2x | 1.1x | 0.9x | 1.2x | 0.7x | 0.7x | 0.4x | 0.5x | 0.5x | 0.4x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.7% | 5.6% | 8.4% | 3.6% | 0.2% | 0.2% | 0.2% | 0.5% | 0.4% | 0.4% |
| Stock comp / revenue | 11.0% | 23.8% | 14.3% | 12.5% | 3.2% | 2.5% | 4.0% | 3.6% | 3.4% | 4.7% |
| Payouts / FCF | β | 26.1% | 35.0% | β | 96.7% | 31.3% | 162.2% | 37.4% | 48.5% | 62.1% |
| Quality scores | ||||||||||
| Piotroski F-score | 2.0 | 5.0 | 6.0 | 5.0 | 6.0 | 7.0 | 4.0 | 5.0 | 8.0 | 7.0 |
| Altman Z'' | 0.3 | 0.6 | 0.6 | β0.7 | β1.2 | β0.7 | β0.1 | 0.1 | 0.3 | 0.5 |
| Accruals ratio | 0.7% | 1.1% | β9.2% | 40.1% | β2.2% | β2.1% | 5.0% | β9.2% | β3.7% | β3.7% |
Source: SEC EDGAR XBRL filings (CIK 0000849399). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.