CrowdStrike
CRWD Nasdaq Systems Software Financials FY2018–FY2026
CrowdStrike's revenue rose 21.7% to $4.8 billion in fiscal 2026. Its operating margin was −6.1%, down from −2.9% a year earlier. Free cash flow was $1.3 billion, up 16.3%. The diluted share count rose 2.4%.
What CrowdStrike does
CrowdStrike, founded in 2011, sells cybersecurity software over the internet by subscription. Its Falcon platform uses one lightweight program, called a sensor, installed on customers' computers, servers and cloud systems. The sensor collects data that the platform uses to detect and stop attacks. CrowdStrike says the platform replaces older, separate security products.
The company offers 33 cloud modules that customers can add to their subscription. They cover protecting laptops and servers, cloud workloads and employee identities, managing software vulnerabilities and IT operations, collecting and searching security logs, threat intelligence, data protection, and security for artificial intelligence systems. It also sells managed security services, in which its own staff watch for threats and respond for the customer.
CrowdStrike recognizes revenue from subscriptions over the length of the subscription. It sells through its own sales force and through channel partners, and it hosts the platform at third-party data centers such as Amazon Web Services as well as its own. Its 10-K says the July 19 Incident has hurt its business and customer relationships and is expected to keep doing so.
- Legal name
- CrowdStrike Holdings, Inc.
- Fiscal year ends
- January 31, 2026
- Latest annual report
- 10-K · Mar 5, 2026
- Accession · CIK
- 0001535527-26-000010
0001535527
Revenue and margins
CrowdStrike had $4.8B of revenue in fiscal 2026, up 21.7% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $1.3B in fiscal 2026, 27.2% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
CrowdStrike returned $0.0M to shareholders in fiscal 2026, 0% of free cash flow. The diluted share count rose 2.4%.
Value CrowdStrike yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets — the answer depends entirely on what you put in.
Discounted cash flow
Value per share
—
Adds net cash of $4.5B and divides by 250.6M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Balance sheet
Cash, debt and the ratios that show how comfortably CrowdStrike can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $2.0B | $2.7B | $3.5B | $4.3B | $5.2B |
| Debt incl. finance leases | $740M | $741M | $743M | $744M | $746M |
| Debt / equity | 0.7x | 0.5x | 0.3x | 0.2x | 0.2x |
| Interest coverage | −5.7x | −7.5x | −0.7x | −4.4x | −10.5x |
| Current ratio | 1.8x | 1.7x | 1.8x | 1.8x | 1.8x |
| Quick ratio | 1.8x | 1.7x | 1.8x | 1.8x | 1.8x |
| Total assets | $3.6B | $5.0B | $6.6B | $8.7B | $11.1B |
| Total liabilities | $2.6B | $3.5B | $4.3B | $5.4B | $6.6B |
| Shareholders' equity | $1.0B | $1.5B | $2.3B | $3.3B | $4.4B |
| Net debt (− = net cash) | −$1.3B | −$2.0B | −$2.7B | −$3.6B | −$4.5B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$27.4M
2 insiders
Of sales under plans
100%
$27.4M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Oct 20, 2026 | George KurtzPresident and CEO, Director | Sold plan | 10,000 | $226.71 | $2.3M | Form 4 |
| Oct 19, 2026 | George KurtzPresident and CEO, Director | Sold plan | 10,000 | $229.09 | $2.3M | Form 4 |
| Oct 16, 2026 | George KurtzPresident and CEO, Director | Sold plan | 10,000 | $230.80 | $2.3M | Form 4 |
| Oct 16, 2026 | Johanna FlowerDirector | Sold plan | 9,896 | $230.05 | $2.3M | Form 4 |
| Oct 15, 2026 | George KurtzPresident and CEO, Director | Sold plan | 10,000 | $243.04 | $2.4M | Form 4 |
| Oct 14, 2026 | George KurtzPresident and CEO, Director | Sold plan | 10,000 | $252.14 | $2.5M | Form 4 |
| Oct 13, 2026 | George KurtzPresident and CEO, Director | Sold plan | 10,000 | $263.21 | $2.6M | Form 4 |
| Oct 12, 2026 | George KurtzPresident and CEO, Director | Sold plan | 8,920 | $264.72 | $2.4M | Form 4 |
| Oct 12, 2026 | George KurtzPresident and CEO, Director | Sold plan | 1,080 | $272.81 | $0.3M | Form 4 |
| Oct 9, 2026 | George KurtzPresident and CEO, Director | Sold plan | 10,000 | $269.89 | $2.7M | Form 4 |
| Oct 8, 2026 | George KurtzPresident and CEO, Director | Sold plan | 10,000 | $266.06 | $2.7M | Form 4 |
| Oct 7, 2026 | George KurtzPresident and CEO, Director | Sold plan | 10,000 | $268.92 | $2.7M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | ✓ | ✕ | ✕ |
| Cash from operations is positive | ✓ | ✓ | ✓ |
| Return on assets rose | ✓ | ✕ | ✕ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ |
| Debt fell relative to assets | ✓ | ✓ | ✓ |
| Current ratio rose | ✓ | ✓ | ✓ |
| Share count didn't rise | ✕ | ✕ | ✕ |
| Gross margin rose | ✓ | ✕ | ✕ |
| Revenue rose relative to assets | ✕ | ✕ | ✕ |
| F-score | 7 / 9 | 4 / 9 | 4 / 9 |
| Accruals ratio | −18.7% | −18.2% | −17.9% |
| Altman Z'' | 2.06 | 2.14 | 2.07 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| CrowdStrike CRWD | $269.0B | 21.7% | −6.1% | 27.2% | — | — | 4 | |
| Gen Digital GEN | $15.0B | 27.1% | 42.4% | 30.5% | 13.7% | 14.6x | 7 | Compare → |
| Twilio TWLO | $41.8B | 13.7% | 3.1% | 19.7% | 1.5% | 36.4x | 6 | Compare → |
| Fortinet FTNT | $133.2B | 14.2% | 30.7% | 32.7% | — | 63.6x | 5 | Compare → |
| Zscaler ZS | $40.9B | 25.4% | −4.0% | 25.4% | — | — | 3 | Compare → |
9 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | $119M | $250M | $481M | $874M | $1.5B | $2.2B | $3.1B | $4.0B | $4.8B |
| Gross profit | $64.3M | $163M | $340M | $645M | $1.1B | $1.6B | $2.3B | $3.0B | $3.6B |
| Research and development | $58.9M | $84.6M | $130M | $215M | $371M | $608M | $780M | $1.1B | $1.4B |
| Operating income | −$131M | −$137M | −$146M | −$92.5M | −$143M | −$190M | −$19.1M | −$116M | −$293M |
| Interest expense | $1.6M | $0.4M | $0.4M | $1.6M | $25.2M | $25.3M | $25.8M | $26.3M | $28.0M |
| Pretax income | −$135M | −$139M | −$140M | −$87.9M | −$160M | −$160M | $106M | $58.6M | −$127M |
| Income tax | $0.9M | $1.4M | $2.0M | $4.8M | $72.4M | $22.4M | $32.2M | $71.1M | $34.2M |
| Net income | −$136M | −$140M | −$142M | −$92.6M | −$235M | −$183M | $72.2M | −$15.2M | −$163M |
| Diluted EPS | −$3.38 | −$3.12 | −$0.96 | −$0.43 | −$1.03 | −$0.79 | $0.30 | −$0.06 | −$0.65 |
| Diluted shares | 0.04B | 0.04B | 0.15B | 0.22B | 0.23B | 0.23B | 0.24B | 0.24B | 0.25B |
| Cash flow | |||||||||
| Cash from operations | −$58.8M | −$23.0M | $99.9M | $357M | $575M | $941M | $1.2B | $1.4B | $1.6B |
| Capital expenditure | $22.9M | $35.9M | $80.2M | $52.8M | $112M | $235M | $177M | $255M | $302M |
| Free cash flow | −$81.7M | −$58.8M | $19.8M | $304M | $463M | $706M | $990M | $1.1B | $1.3B |
| Stock-based compensation | $12.3M | $20.5M | $79.9M | $150M | $310M | $527M | $649M | $861M | $1.1B |
| Acquisitions | $6.5M | $0.0M | $0.0M | $85.5M | $415M | $18.3M | $239M | $310M | $382M |
| Share buybacks | $0.0M | $2.3M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $2.3M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Balance sheet | |||||||||
| Cash and short-term investments | $63.2M | $192M | $912M | $1.9B | $2.0B | $2.7B | $3.5B | $4.3B | $5.2B |
| Total debt | — | — | $0.0M | $738M | $740M | $741M | $743M | $744M | $746M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | — | $331M | $1.2B | $2.3B | $2.6B | $3.6B | $4.8B | $6.1B | $7.4B |
| Current liabilities | — | $281M | $493M | $864M | $1.4B | $2.1B | $2.7B | $3.5B | $4.2B |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | — | $73.7M | $136M | $167M | $261M | $492M | $620M | $789M | $976M |
| Total assets | — | $433M | $1.4B | $2.7B | $3.6B | $5.0B | $6.6B | $8.7B | $11.1B |
| Total liabilities | — | $363M | $662M | $1.9B | $2.6B | $3.5B | $4.3B | $5.4B | $6.6B |
| Shareholders' equity | −$370M | −$488M | $742M | $871M | $1.0B | $1.5B | $2.3B | $3.3B | $4.4B |
| Margins | |||||||||
| Gross margin | 54.1% | 65.1% | 70.6% | 73.8% | 73.6% | 73.2% | 75.2% | 75.0% | 74.7% |
| Operating margin | −110.7% | −54.8% | −30.3% | −10.6% | −9.8% | −8.5% | −0.6% | −2.9% | −6.1% |
| Net margin | −114.1% | −56.1% | −29.5% | −10.6% | −16.2% | −8.2% | 2.4% | −0.4% | −3.4% |
| FCF margin | −68.8% | −23.5% | 4.1% | 34.7% | 31.9% | 31.5% | 32.4% | 28.5% | 27.2% |
| Returns | |||||||||
| Return on capital employed | — | — | −27.5% | −6.7% | −7.0% | −7.4% | −0.6% | −2.5% | −4.8% |
| Return on equity | — | — | −111.5% | −11.5% | −24.8% | −14.7% | 3.8% | −0.6% | −4.2% |
| Return on assets | — | — | −15.4% | −4.5% | −7.4% | −4.2% | 1.2% | −0.2% | −1.6% |
| Growth | |||||||||
| Revenue growth | — | 110.4% | 92.7% | 81.6% | 66.0% | 54.4% | 36.3% | 29.4% | 21.7% |
| Net income growth | — | — | — | — | — | — | — | −121.1% | — |
| EPS growth | — | — | — | — | — | — | — | −120.0% | — |
| FCF growth | — | — | — | 1,438.5% | 52.3% | 52.6% | 40.2% | 13.9% | 16.3% |
| Share count change | — | 7.1% | 230.0% | 47.1% | 4.3% | 2.6% | 4.5% | 0.5% | 2.4% |
| Financial health | |||||||||
| Debt / equity | — | — | 0.0x | 0.9x | 0.7x | 0.5x | 0.3x | 0.2x | 0.2x |
| Interest coverage | −79.8x | −319.8x | −330.5x | −59.4x | −5.7x | −7.5x | −0.7x | −4.4x | −10.5x |
| Current ratio | — | 1.2x | 2.4x | 2.7x | 1.8x | 1.7x | 1.8x | 1.8x | 1.8x |
| Quick ratio | — | 1.2x | 2.4x | 2.7x | 1.8x | 1.7x | 1.8x | 1.8x | 1.8x |
| Capital allocation | |||||||||
| Capex / revenue | 19.3% | 14.4% | 16.7% | 6.0% | 7.7% | 10.5% | 5.8% | 6.5% | 6.3% |
| Stock comp / revenue | 10.4% | 8.2% | 16.6% | 17.1% | 21.4% | 23.5% | 21.2% | 21.8% | 22.8% |
| Payouts / FCF | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Quality scores | |||||||||
| Piotroski F-score | — | — | — | 5.0 | 3.0 | 5.0 | 7.0 | 4.0 | 4.0 |
| Altman Z'' | — | −6.7 | 2.2 | 2.8 | 1.4 | 1.4 | 2.1 | 2.1 | 2.1 |
| Accruals ratio | — | — | −26.3% | −21.7% | −25.5% | −26.0% | −18.7% | −18.2% | −17.9% |
Source: SEC EDGAR XBRL filings (CIK 0001535527). Data updated October 10, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.