Grindr
GRND · Interactive Media & Services
$13.68
3.0%Rumble
RUM · Interactive Media & Services
$5.64
1.8%The short version
- Grindr is the larger business, with $440M of revenue in fiscal 2025 against $101M for Rumble, about 4.4 times as much.
- Grindr grew revenue faster (27.6%, against 5.4%).
- Grindr kept more of each dollar of sales as operating profit (28.7% operating margin, against −125.9% operating margin).
- Grindr turned more of its sales into free cash flow (32.0% FCF margin, against −74.0% FCF margin).
| Latest fiscal year | GRND · FY25 | RUM · FY25 |
|---|---|---|
| Size | ||
| Market cap | $2.4B | $1.6B |
| Revenue | $440M | $101M |
| Free cash flow | $141M | −$74.5M |
| Net income | $94.8M | −$81.8M |
| Growth | ||
| Revenue growth | 27.6% | 5.4% |
| 5-year growth | — | — |
| Share count change | 11.0% | 24.8% |
| Profitability | ||
| Gross margin | — | −6.7% |
| Operating margin | 28.7% | −125.9% |
| Net margin | 21.5% | −81.3% |
| FCF margin | 32.0% | −74.0% |
| Return on capital | 44.3% | — |
| Return on equity | — | −77.3% |
| Balance sheet | ||
| Net debt | $309M | — |
| Net debt / EBITDA | 2.3x | — |
| Dividends and buybacks | $451M | $525M |
| Valuation & quality | ||
| P/E | 27.4x | — |
| Piotroski F-score | 6 | — |
FY21
GRND $146M
RUM $9.5M
FY22
GRND $195M
RUM $39.4M
FY23
GRND $260M
RUM $81.0M
FY24
GRND $345M
RUM $95.5M
FY25
GRND $440M
RUM $101M
GRND
RUM
FY21
GRND 16.3%
RUM −111.1%
FY22
GRND 6.7%
RUM −90.4%
FY23
GRND 21.4%
RUM −167.4%
FY24
GRND 26.9%
RUM −137.0%
FY25
GRND 28.7%
RUM −125.9%
GRND
RUM
FY21
GRND $34.2M
RUM −$6.7M
FY22
GRND $50.2M
RUM −$40.8M
FY23
GRND $35.6M
RUM −$107M
FY24
GRND $94.0M
RUM −$89.7M
FY25
GRND $141M
RUM −$74.5M
GRND
RUM
FY21
GRND —
RUM —
FY22
GRND 2.8%
RUM —
FY23
GRND 13.5%
RUM —
FY24
GRND 37.1%
RUM —
FY25
GRND 44.3%
RUM —
GRND
RUM
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.