Idacorp
IDA · Electric Utilities
$140.68
1.0%TXNM Energy
TXNM · Electric Utilities
$58.27
0.8%The short version
- TXNM Energy is the larger business, with $2.2B of revenue in fiscal 2025 against $1.7B for Idacorp.
- TXNM Energy grew revenue faster (9.9%, against −1.2%).
- TXNM Energy turned more of its sales into free cash flow (−28.2% FCF margin, against −33.1% FCF margin).
- Idacorp earned a higher return on the capital invested in it (5.5%, against 4.8%).
- Investors pay more for each dollar of TXNM Energy’s earnings: a P/E of 44.1x against 23.8x for Idacorp.
| Latest fiscal year | IDA · FY25 | TXNM · FY25 |
|---|---|---|
| Size | ||
| Market cap | $7.7B | $6.6B |
| Revenue | $1.7B | $2.2B |
| Free cash flow | −$577M | −$611M |
| Net income | $324M | $170M |
| Growth | ||
| Revenue growth | −1.2% | 9.9% |
| 5-year growth | 6.3% | 7.3% |
| Share count change | 4.2% | 13.0% |
| Profitability | ||
| Gross margin | — | — |
| Operating margin | 20.3% | 20.4% |
| Net margin | 18.5% | 7.8% |
| FCF margin | −33.1% | −28.2% |
| Return on capital | 5.5% | 4.8% |
| Return on equity | 9.4% | 5.7% |
| Balance sheet | ||
| Net debt | $3.3B | $5.6B |
| Net debt / EBITDA | 5.5x | 6.1x |
| Dividends and buybacks | $192M | $175M |
| Valuation & quality | ||
| P/E | 23.8x | 44.1x |
| Piotroski F-score | 5 | 6 |
FY16
IDA $1.2B
TXNM $1.4B
FY17
IDA $1.3B
TXNM $1.4B
FY18
IDA $1.3B
TXNM $1.4B
FY19
IDA $1.3B
TXNM $1.5B
FY20
IDA $1.3B
TXNM $1.5B
FY21
IDA $1.4B
TXNM $1.8B
FY22
IDA $1.6B
TXNM $2.2B
FY23
IDA $1.6B
TXNM $1.9B
FY24
IDA $1.8B
TXNM $2.0B
FY25
IDA $1.7B
TXNM $2.2B
IDA
TXNM
FY16
IDA 23.3%
TXNM 20.9%
FY17
IDA 23.9%
TXNM 21.8%
FY18
IDA 22.6%
TXNM 16.4%
FY19
IDA 23.2%
TXNM 9.9%
FY20
IDA 24.1%
TXNM 18.7%
FY21
IDA 23.8%
TXNM 17.3%
FY22
IDA 21.0%
TXNM 17.5%
FY23
IDA 19.1%
TXNM 11.9%
FY24
IDA 18.5%
TXNM 23.0%
FY25
IDA 20.3%
TXNM 20.4%
IDA
TXNM
FY16
IDA $47.3M
TXNM −$192M
FY17
IDA $150M
TXNM $23.0M
FY18
IDA $214M
TXNM −$73.0M
FY19
IDA $87.9M
TXNM −$113M
FY20
IDA $77.2M
TXNM −$193M
FY21
IDA $63.3M
TXNM −$387M
FY22
IDA −$81.3M
TXNM −$345M
FY23
IDA −$344M
TXNM −$525M
FY24
IDA −$415M
TXNM −$739M
FY25
IDA −$577M
TXNM −$611M
IDA
TXNM
FY16
IDA 6.3%
TXNM 4.6%
FY17
IDA 6.6%
TXNM 3.5%
FY18
IDA 7.0%
TXNM 4.8%
FY19
IDA 6.7%
TXNM 3.0%
FY20
IDA 6.6%
TXNM 5.0%
FY21
IDA 6.6%
TXNM 4.7%
FY22
IDA 6.2%
TXNM 5.5%
FY23
IDA 5.6%
TXNM 3.4%
FY24
IDA 5.5%
TXNM 5.5%
FY25
IDA 5.5%
TXNM 4.8%
IDA
TXNM
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.