Joby Aviation
JOBY Β· Aerospace & Defense
$4.76
1.3%Kratos Defense & Security Solutions
KTOS Β· Aerospace & Defense
$38.68
1.1%The short version
- Kratos Defense & Security Solutions is the larger business, with $1.3B of revenue in fiscal 2025 against $53.4M for Joby Aviation, about 25 times as much.
- Joby Aviation grew revenue faster (39,183.1%, against 18.5%).
- Kratos Defense & Security Solutions kept more of each dollar of sales as operating profit (1.9% operating margin, against β1,346.9% operating margin).
- Kratos Defense & Security Solutions turned more of its sales into free cash flow (β10.2% FCF margin, against β1,055.3% FCF margin).
| Latest fiscal year | JOBY Β· FY25 | KTOS Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $4.6B | $7.4B |
| Revenue | $53.4M | $1.3B |
| Free cash flow | β$564M | β$137M |
| Net income | β$930M | $22.0M |
| Growth | ||
| Revenue growth | 39,183.1% | 18.5% |
| 5-year growth | β | 12.5% |
| Share count change | 18.1% | 9.5% |
| Profitability | ||
| Gross margin | β | 22.9% |
| Operating margin | β1,346.9% | 1.9% |
| Net margin | β1,740.5% | 1.6% |
| FCF margin | β1,055.3% | β10.2% |
| Return on capital | β | 1.2% |
| Return on equity | β80.1% | 1.3% |
| Balance sheet | ||
| Net debt | β | β$461M |
| Net debt / EBITDA | β | β6.4x |
| Dividends and buybacks | $0.0M | $0.0M |
| Valuation & quality | ||
| P/E | β | β |
| Piotroski F-score | β | 4 |
FY16
JOBY β
KTOS $669M
FY17
JOBY β
KTOS $752M
FY18
JOBY β
KTOS $618M
FY19
JOBY β
KTOS $718M
FY20
JOBY β
KTOS $748M
FY21
JOBY $0.0M
KTOS $812M
FY22
JOBY $0.0M
KTOS $898M
FY23
JOBY $1.0M
KTOS $1.0B
FY24
JOBY $0.1M
KTOS $1.1B
FY25
JOBY $53.4M
KTOS $1.3B
JOBY
KTOS
FY16
JOBY β
KTOS β2.7%
FY17
JOBY β
KTOS β1.6%
FY18
JOBY β
KTOS 4.9%
FY19
JOBY β
KTOS 5.3%
FY20
JOBY β
KTOS 3.9%
FY21
JOBY β
KTOS 3.4%
FY22
JOBY β
KTOS β0.3%
FY23
JOBY β45,745.5%
KTOS 3.0%
FY24
JOBY β438,789.7%
KTOS 2.6%
FY25
JOBY β1,346.9%
KTOS 1.9%
JOBY
KTOS
FY16
JOBY β
KTOS β
FY17
JOBY β
KTOS β
FY18
JOBY β
KTOS β
FY19
JOBY β
KTOS β
FY20
JOBY β$130M
KTOS $8.8M
FY21
JOBY β$228M
KTOS β$11.2M
FY22
JOBY β$291M
KTOS β$71.1M
FY23
JOBY β$344M
KTOS $12.8M
FY24
JOBY β$477M
KTOS β$8.5M
FY25
JOBY β$564M
KTOS β$137M
JOBY
KTOS
FY16
JOBY β
KTOS β2.2%
FY17
JOBY β
KTOS β1.4%
FY18
JOBY β
KTOS 2.3%
FY19
JOBY β
KTOS 3.9%
FY20
JOBY β
KTOS 3.6%
FY21
JOBY β
KTOS 1.5%
FY22
JOBY β
KTOS β0.2%
FY23
JOBY β
KTOS 1.3%
FY24
JOBY β
KTOS 1.5%
FY25
JOBY β
KTOS 1.2%
JOBY
KTOS
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.