Joby Aviation
JOBY Β· Aerospace & Defense
$4.76
1.3%Intuitive Machines
LUNR Β· Aerospace & Defense
$10.52
0.7%The short version
- Intuitive Machines is the larger business, with $210M of revenue in fiscal 2025 against $53.4M for Joby Aviation, about 3.9 times as much.
- Joby Aviation grew revenue faster (39,183.1%, against β7.9%).
- Intuitive Machines kept more of each dollar of sales as operating profit (β41.5% operating margin, against β1,346.9% operating margin).
- Intuitive Machines turned more of its sales into free cash flow (β26.6% FCF margin, against β1,055.3% FCF margin).
| Latest fiscal year | JOBY Β· FY25 | LUNR Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $4.6B | $1.7B |
| Revenue | $53.4M | $210M |
| Free cash flow | β$564M | β$56.0M |
| Net income | β$930M | β$83.3M |
| Growth | ||
| Revenue growth | 39,183.1% | β7.9% |
| 5-year growth | β | β |
| Share count change | 18.1% | 88.0% |
| Profitability | ||
| Gross margin | β | β |
| Operating margin | β1,346.9% | β41.5% |
| Net margin | β1,740.5% | β39.7% |
| FCF margin | β1,055.3% | β26.6% |
| Return on capital | β | β |
| Return on equity | β80.1% | β |
| Balance sheet | ||
| Net debt | β | β$247M |
| Net debt / EBITDA | β | β |
| Dividends and buybacks | $0.0M | $20.7M |
| Valuation & quality | ||
| P/E | β | β |
| Piotroski F-score | β | 3 |
FY20
JOBY β
LUNR β
FY21
JOBY $0.0M
LUNR β
FY22
JOBY $0.0M
LUNR $85.9M
FY23
JOBY $1.0M
LUNR $79.6M
FY24
JOBY $0.1M
LUNR $228M
FY25
JOBY $53.4M
LUNR $210M
JOBY
LUNR
FY20
JOBY β
LUNR β
FY21
JOBY β
LUNR β
FY22
JOBY β
LUNR β6.4%
FY23
JOBY β45,745.5%
LUNR β76.8%
FY24
JOBY β438,789.7%
LUNR β25.2%
FY25
JOBY β1,346.9%
LUNR β41.5%
JOBY
LUNR
FY20
JOBY β$130M
LUNR β
FY21
JOBY β$228M
LUNR β
FY22
JOBY β$291M
LUNR β$15.6M
FY23
JOBY β$344M
LUNR β$75.2M
FY24
JOBY β$477M
LUNR β$67.7M
FY25
JOBY β$564M
LUNR β$56.0M
JOBY
LUNR
FY20
JOBY β
LUNR β
FY21
JOBY β
LUNR β
FY22
JOBY β
LUNR β
FY23
JOBY β
LUNR β
FY24
JOBY β
LUNR β
FY25
JOBY β
LUNR β
JOBY
LUNR
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.