Kimco Realty
KIM Β· Retail REITs
$23.62
0.1%Realty Income
O Β· Retail REITs
$56.89
0.3%The short version
- Realty Income is the larger business, with $5.7B of revenue in fiscal 2025 against $2.1B for Kimco Realty, about 2.7 times as much.
- Realty Income grew revenue faster (9.1%, against 5.1%).
- Investors pay more for each dollar of Realty Incomeβs earnings: a P/E of 41.2x against 27.5x for Kimco Realty.
| Latest fiscal year | KIM Β· FY25 | O Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $15.9B | $53.2B |
| Revenue | $2.1B | $5.7B |
| Free cash flow | β | $3.9B |
| Net income | $585M | $1.1B |
| Growth | ||
| Revenue growth | 5.1% | 9.1% |
| 5-year growth | 15.1% | 28.4% |
| Share count change | 0.5% | 5.2% |
| Profitability | ||
| Gross margin | β | β |
| Operating margin | 36.0% | β |
| Net margin | 27.3% | 18.4% |
| FCF margin | β | 67.2% |
| Return on capital | 4.3% | β |
| Return on equity | 5.6% | 2.7% |
| Balance sheet | ||
| Net debt | $7.5B | β |
| Net debt / EBITDA | 5.4x | β |
| Dividends and buybacks | $832M | $2.9B |
| Valuation & quality | ||
| P/E | 27.5x | 41.2x |
| Piotroski F-score | β | β |
FY16
KIM $1.2B
O $1.1B
FY17
KIM $1.2B
O $1.2B
FY18
KIM $1.2B
O $1.3B
FY19
KIM $1.2B
O $1.5B
FY20
KIM $1.1B
O $1.6B
FY21
KIM $1.4B
O $2.1B
FY22
KIM $1.7B
O $3.3B
FY23
KIM $1.8B
O $4.1B
FY24
KIM $2.0B
O $5.3B
FY25
KIM $2.1B
O $5.7B
KIM
O
FY16
KIM 33.6%
O β
FY17
KIM 35.9%
O β
FY18
KIM 50.0%
O β
FY19
KIM 41.2%
O β
FY20
KIM 31.4%
O β
FY21
KIM 31.1%
O β
FY22
KIM 32.7%
O β
FY23
KIM 35.8%
O β
FY24
KIM 30.9%
O β
FY25
KIM 36.0%
O β
KIM
O
FY16
KIM β
O $786M
FY17
KIM β
O $861M
FY18
KIM β
O $915M
FY19
KIM β
O $1.0B
FY20
KIM β
O $1.1B
FY21
KIM β
O $1.3B
FY22
KIM β
O $2.5B
FY23
KIM β
O $2.9B
FY24
KIM β
O $3.5B
FY25
KIM β
O $3.9B
KIM
O
FY16
KIM 2.2%
O β
FY17
KIM 4.5%
O β
FY18
KIM 5.9%
O β
FY19
KIM 5.0%
O β
FY20
KIM 3.3%
O β
FY21
KIM 3.1%
O β
FY22
KIM 1.7%
O β
FY23
KIM 3.6%
O β
FY24
KIM 3.4%
O β
FY25
KIM 4.3%
O β
KIM
O
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.