LCI Industries
LCII Β· Automotive Parts & Equipment
$84.87
2.0%Visteon
VC Β· Automotive Parts & Equipment
$76.37
6.5%The short version
- LCI Industries is the larger business, with $4.1B of revenue in fiscal 2025 against $3.8B for Visteon.
- LCI Industries grew revenue faster (10.2%, against β2.5%).
- Visteon earned a higher return on the capital invested in it (19.3%, against 10.2%).
- Investors pay more for each dollar of Visteonβs earnings: a P/E of 13.2x against 9.9x for LCI Industries.
| Latest fiscal year | LCII Β· FY25 | VC Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $2.1B | $2.0B |
| Revenue | $4.1B | $3.8B |
| Free cash flow | $278M | β |
| Net income | $188M | $201M |
| Growth | ||
| Revenue growth | 10.2% | β2.5% |
| 5-year growth | 8.1% | 8.1% |
| Share count change | β2.6% | β1.1% |
| Profitability | ||
| Gross margin | 23.8% | 14.1% |
| Operating margin | 6.8% | β |
| Net margin | 4.6% | 5.3% |
| FCF margin | 6.8% | β |
| Return on capital | 10.2% | 19.3% |
| Return on equity | 13.7% | 13.9% |
| Balance sheet | ||
| Net debt | $723M | β$470M |
| Net debt / EBITDA | 1.8x | β1.0x |
| Dividends and buybacks | $243M | $72.0M |
| Valuation & quality | ||
| P/E | 9.9x | 13.2x |
| Piotroski F-score | 8 | 7 |
FY16
LCII $1.7B
VC $3.2B
FY17
LCII $2.1B
VC $3.1B
FY18
LCII $2.5B
VC $3.0B
FY19
LCII $2.4B
VC $2.9B
FY20
LCII $2.8B
VC $2.5B
FY21
LCII $4.5B
VC $2.8B
FY22
LCII $5.2B
VC $3.8B
FY23
LCII $3.8B
VC $4.0B
FY24
LCII $3.7B
VC $3.9B
FY25
LCII $4.1B
VC $3.8B
LCII
VC
FY16
LCII 12.0%
VC β
FY17
LCII 10.0%
VC β
FY18
LCII 8.0%
VC β
FY19
LCII 8.4%
VC β
FY20
LCII 8.0%
VC β
FY21
LCII 8.9%
VC β
FY22
LCII 10.6%
VC β
FY23
LCII 3.3%
VC β
FY24
LCII 5.8%
VC β
FY25
LCII 6.8%
VC β
LCII
VC
FY16
LCII $157M
VC $41.0M
FY17
LCII $65.5M
VC $116M
FY18
LCII $36.8M
VC $77.0M
FY19
LCII $211M
VC $41.0M
FY20
LCII $174M
VC β
FY21
LCII β$210M
VC β
FY22
LCII $472M
VC β
FY23
LCII $465M
VC β
FY24
LCII $328M
VC β
FY25
LCII $278M
VC β
LCII
VC
FY16
LCII 26.4%
VC β
FY17
LCII 22.5%
VC 56.7%
FY18
LCII 18.5%
VC 37.9%
FY19
LCII 12.9%
VC 17.7%
FY20
LCII 11.3%
VC β0.7%
FY21
LCII 15.3%
VC 12.8%
FY22
LCII 17.4%
VC 25.1%
FY23
LCII 4.2%
VC 33.6%
FY24
LCII 8.0%
VC 29.3%
FY25
LCII 10.2%
VC 19.3%
LCII
VC
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.