Cloudflare
NET · Internet Services & Infrastructure
$325.73
7.3%Shopify
SHOP · Internet Services & Infrastructure
$168.68
0.1%The short version
- Shopify is the larger business, with $11.6B of revenue in fiscal 2025 against $2.2B for Cloudflare, about 5.3 times as much.
- Shopify kept more of each dollar of sales as operating profit (12.7% operating margin, against −9.6% operating margin).
- Shopify turned more of its sales into free cash flow (17.4% FCF margin, against 13.3% FCF margin).
- Shopify earned a higher return on the capital invested in it (16.3%, against −29.7%).
| Latest fiscal year | NET · FY25 | SHOP · FY25 |
|---|---|---|
| Size | ||
| Market cap | $115.4B | $218.9B |
| Revenue | $2.2B | $11.6B |
| Free cash flow | $288M | $2.0B |
| Net income | −$102M | $1.2B |
| Growth | ||
| Revenue growth | 29.9% | 30.1% |
| 5-year growth | 38.1% | 31.6% |
| Share count change | 2.1% | 0.3% |
| Profitability | ||
| Gross margin | 74.5% | 48.1% |
| Operating margin | −9.6% | 12.7% |
| Net margin | −4.7% | 10.7% |
| FCF margin | 13.3% | 17.4% |
| Return on capital | −29.7% | 16.3% |
| Return on equity | −8.2% | 9.8% |
| Balance sheet | ||
| Net debt | −$836M | −$5.8B |
| Net debt / EBITDA | — | −3.9x |
| Dividends and buybacks | $0.0M | $0.0M |
| Valuation & quality | ||
| P/E | — | 114.0x |
| Piotroski F-score | 3 | 6 |
FY16
NET —
SHOP —
FY17
NET $135M
SHOP $673M
FY18
NET $193M
SHOP $1.1B
FY19
NET $287M
SHOP $1.6B
FY20
NET $431M
SHOP $2.9B
FY21
NET $656M
SHOP $4.6B
FY22
NET $975M
SHOP $5.6B
FY23
NET $1.3B
SHOP $7.1B
FY24
NET $1.7B
SHOP $8.9B
FY25
NET $2.2B
SHOP $11.6B
NET
SHOP
FY16
NET —
SHOP —
FY17
NET −7.2%
SHOP −7.3%
FY18
NET −44.1%
SHOP −8.6%
FY19
NET −37.6%
SHOP −8.9%
FY20
NET −24.8%
SHOP 3.1%
FY21
NET −19.5%
SHOP 5.8%
FY22
NET −20.6%
SHOP −14.7%
FY23
NET −14.3%
SHOP −20.1%
FY24
NET −9.3%
SHOP 12.1%
FY25
NET −9.6%
SHOP 12.7%
NET
SHOP
FY16
NET —
SHOP −$9.8M
FY17
NET −$15.9M
SHOP −$12.1M
FY18
NET −$68.8M
SHOP −$18.6M
FY19
NET −$82.2M
SHOP $13.9M
FY20
NET −$73.5M
SHOP $383M
FY21
NET −$28.3M
SHOP $485M
FY22
NET −$20.0M
SHOP −$186M
FY23
NET $140M
SHOP $905M
FY24
NET $195M
SHOP $1.6B
FY25
NET $288M
SHOP $2.0B
NET
SHOP
FY16
NET —
SHOP —
FY17
NET —
SHOP —
FY18
NET —
SHOP —
FY19
NET —
SHOP —
FY20
NET −65.6%
SHOP 13.5%
FY21
NET —
SHOP 9.9%
FY22
NET −56.9%
SHOP −15.5%
FY23
NET −37.4%
SHOP −22.3%
FY24
NET −28.8%
SHOP 16.3%
FY25
NET −29.7%
SHOP 16.3%
NET
SHOP
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.